[SCBUILD] YoY Quarter Result on 30-Apr-2024

Announcement Date
28-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024
Profit Trend
QoQ- -1342.06%
YoY- -542.05%
View:
Show?
Quarter Result
30/04/24 30/04/23 31/01/23 31/10/21 31/01/22 31/07/21 30/04/19 CAGR
Revenue 3,003 0 2,000 432 0 1,632 515 42.22%
PBT -1,817 -283 -124 -1,198 -709 -360 -467 31.18%
Tax 0 0 0 -479 0 -20 0 -
NP -1,817 -283 -124 -1,677 -709 -380 -467 31.18%
-
NP to SH -1,817 -283 -124 -1,677 -709 -380 -467 31.18%
-
Tax Rate - - - - - - - -
Total Cost 4,820 283 2,124 2,109 709 2,012 982 37.41%
-
Net Worth 41,831 34,370 33,296 36,524 35,439 36,966 34,440 3.96%
Dividend
30/04/24 30/04/23 31/01/23 31/10/21 31/01/22 31/07/21 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 31/01/23 31/10/21 31/01/22 31/07/21 30/04/19 CAGR
Net Worth 41,831 34,370 33,296 36,524 35,439 36,966 34,440 3.96%
NOSH 4,092,286 1,074,090 1,074,090 1,074,090 1,074,090 1,059,090 883,077 35.84%
Ratio Analysis
30/04/24 30/04/23 31/01/23 31/10/21 31/01/22 31/07/21 30/04/19 CAGR
NP Margin -60.51% 0.00% -6.20% -388.19% 0.00% -23.28% -90.68% -
ROE -4.34% -0.82% -0.37% -4.59% -2.00% -1.03% -1.36% -
Per Share
30/04/24 30/04/23 31/01/23 31/10/21 31/01/22 31/07/21 30/04/19 CAGR
RPS 0.19 0.00 0.19 0.04 0.00 0.17 0.06 25.89%
EPS -0.12 -0.03 -0.01 -0.17 -0.07 -0.04 -0.05 19.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.032 0.031 0.037 0.033 0.038 0.039 -7.08%
Adjusted Per Share Value based on latest NOSH - 4,092,286
30/04/24 30/04/23 31/01/23 31/10/21 31/01/22 31/07/21 30/04/19 CAGR
RPS 0.07 0.00 0.05 0.01 0.00 0.04 0.01 47.51%
EPS -0.04 -0.01 0.00 -0.04 -0.02 -0.01 -0.01 31.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0102 0.0084 0.0081 0.0089 0.0087 0.009 0.0084 3.95%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 31/01/23 31/10/21 31/01/22 31/07/21 30/04/19 CAGR
Date 30/04/24 28/04/23 31/01/23 29/10/21 31/01/22 30/07/21 30/04/19 -
Price 0.015 0.045 0.05 0.07 0.07 0.07 0.035 -
P/RPS 7.74 0.00 26.85 159.95 0.00 41.73 60.01 -33.58%
P/EPS -12.79 -170.79 -433.10 -41.20 -106.03 -179.20 -66.18 -27.99%
EY -7.82 -0.59 -0.23 -2.43 -0.94 -0.56 -1.51 38.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.41 1.61 1.89 2.12 1.84 0.90 -9.04%
Price Multiplier on Announcement Date
30/04/24 30/04/23 31/01/23 31/10/21 31/01/22 31/07/21 30/04/19 CAGR
Date 28/06/24 23/06/23 31/03/23 31/12/21 31/03/22 30/09/21 21/06/19 -
Price 0.01 0.04 0.045 0.075 0.055 0.09 0.03 -
P/RPS 5.16 0.00 24.17 171.38 0.00 53.65 51.44 -36.83%
P/EPS -8.53 -151.81 -389.79 -44.15 -83.31 -230.40 -56.73 -31.51%
EY -11.73 -0.66 -0.26 -2.27 -1.20 -0.43 -1.76 46.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 1.25 1.45 2.03 1.67 2.37 0.77 -13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment