[MIKROMB] YoY Quarter Result on 31-Mar-2020 [#3]

Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -95.57%
YoY- -89.01%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 9,277 14,645 13,118 9,067 10,734 9,712 11,573 -3.61%
PBT -1,005 1,650 795 280 1,555 1,153 2,504 -
Tax -283 -469 -206 -178 -543 -313 -430 -6.73%
NP -1,288 1,181 589 102 1,012 840 2,074 -
-
NP to SH -1,351 1,149 593 102 928 804 2,015 -
-
Tax Rate - 28.42% 25.91% 63.57% 34.92% 27.15% 17.17% -
Total Cost 10,565 13,464 12,529 8,965 9,722 8,872 9,499 1.78%
-
Net Worth 109,675 104,116 100,816 89,183 60,152 55,422 56,411 11.71%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 1,292 - - -
Div Payout % - - - - 139.30% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 109,675 104,116 100,816 89,183 60,152 55,422 56,411 11.71%
NOSH 648,144 589,226 589,226 589,226 430,892 430,892 307,540 13.22%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -13.88% 8.06% 4.49% 1.12% 9.43% 8.65% 17.92% -
ROE -1.23% 1.10% 0.59% 0.11% 1.54% 1.45% 3.57% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.53 2.49 2.23 1.67 2.49 2.47 3.78 -13.98%
EPS -0.22 0.19 0.10 0.02 0.22 0.20 0.66 -
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.1813 0.1767 0.1711 0.1643 0.1396 0.1409 0.1842 -0.26%
Adjusted Per Share Value based on latest NOSH - 589,226
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.77 1.21 1.09 0.75 0.89 0.80 0.96 -3.60%
EPS -0.11 0.10 0.05 0.01 0.08 0.07 0.17 -
DPS 0.00 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.0908 0.0862 0.0834 0.0738 0.0498 0.0459 0.0467 11.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.175 0.18 0.245 0.14 0.255 0.305 0.60 -
P/RPS 11.41 7.24 11.00 8.38 10.24 12.35 15.88 -5.35%
P/EPS -78.36 92.31 243.44 745.03 118.40 149.22 91.19 -
EY -1.28 1.08 0.41 0.13 0.84 0.67 1.10 -
DY 0.00 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.97 1.02 1.43 0.85 1.83 2.16 3.26 -18.28%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 25/05/22 18/06/21 25/06/20 27/05/19 25/05/18 29/05/17 -
Price 0.165 0.155 0.275 0.195 0.22 0.32 0.68 -
P/RPS 10.76 6.24 12.35 11.67 8.83 12.96 17.99 -8.20%
P/EPS -73.88 79.49 273.25 1,037.73 102.15 156.56 103.35 -
EY -1.35 1.26 0.37 0.10 0.98 0.64 0.97 -
DY 0.00 0.00 0.00 0.00 1.36 0.00 0.00 -
P/NAPS 0.91 0.88 1.61 1.19 1.58 2.27 3.69 -20.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment