[MMSV] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -45.28%
YoY- 88.16%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 2,356 6,630 7,977 7,565 11,471 9,789 11,844 -23.58%
PBT -1,584 587 1,774 654 2,424 990 2,788 -
Tax 496 -120 -233 165 198 -398 -52 -
NP -1,088 467 1,541 819 2,622 592 2,736 -
-
NP to SH -1,088 467 1,541 819 2,622 592 2,736 -
-
Tax Rate - 20.44% 13.13% -25.23% -8.17% 40.20% 1.87% -
Total Cost 3,444 6,163 6,436 6,746 8,849 9,197 9,108 -14.95%
-
Net Worth 65,674 71,648 65,433 59,365 61,553 56,231 57,992 2.09%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - 1,990 1,982 - 1,985 2,008 4,027 -
Div Payout % - 426.18% 128.67% - 75.73% 339.23% 147.20% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 65,674 71,648 65,433 59,365 61,553 56,231 57,992 2.09%
NOSH 207,396 207,041 206,077 204,308 203,814 203,750 163,000 4.09%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -46.18% 7.04% 19.32% 10.83% 22.86% 6.05% 23.10% -
ROE -1.66% 0.65% 2.36% 1.38% 4.26% 1.05% 4.72% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.18 3.33 4.02 3.82 5.78 4.87 7.35 -26.26%
EPS -0.55 0.23 0.78 0.41 1.32 0.29 1.70 -
DPS 0.00 1.00 1.00 0.00 1.00 1.00 2.50 -
NAPS 0.33 0.36 0.33 0.30 0.31 0.28 0.36 -1.43%
Adjusted Per Share Value based on latest NOSH - 206,077
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.14 3.20 3.85 3.65 5.53 4.72 5.71 -23.54%
EPS -0.52 0.23 0.74 0.39 1.26 0.29 1.32 -
DPS 0.00 0.96 0.96 0.00 0.96 0.97 1.94 -
NAPS 0.3166 0.3454 0.3154 0.2862 0.2967 0.2711 0.2796 2.09%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.495 0.655 1.08 0.78 0.715 0.69 1.74 -
P/RPS 41.81 19.66 26.85 20.40 12.38 14.16 23.67 9.94%
P/EPS -90.54 279.15 138.97 188.46 54.15 234.07 102.45 -
EY -1.10 0.36 0.72 0.53 1.85 0.43 0.98 -
DY 0.00 1.53 0.93 0.00 1.40 1.45 1.44 -
P/NAPS 1.50 1.82 3.27 2.60 2.31 2.46 4.83 -17.70%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 22/02/23 25/02/22 24/02/21 25/02/20 25/02/19 27/02/18 -
Price 0.50 0.675 0.84 1.06 0.76 0.88 1.70 -
P/RPS 42.24 20.26 20.88 27.73 13.16 18.05 23.12 10.56%
P/EPS -91.46 287.67 108.09 256.11 57.55 298.53 100.09 -
EY -1.09 0.35 0.93 0.39 1.74 0.33 1.00 -
DY 0.00 1.48 1.19 0.00 1.32 1.14 1.47 -
P/NAPS 1.52 1.88 2.55 3.53 2.45 3.14 4.72 -17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment