[FOCUSP] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -20.14%
YoY- -26.11%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 60,989 28,991 49,509 46,943 46,146 41,051 39,054 7.70%
PBT 12,069 2,622 7,128 2,446 3,449 -432 -790 -
Tax -2,967 -1,126 -1,781 -1,102 -1,630 -638 -234 52.67%
NP 9,102 1,496 5,347 1,344 1,819 -1,070 -1,024 -
-
NP to SH 9,102 1,496 5,347 1,344 1,819 -1,070 -1,012 -
-
Tax Rate 24.58% 42.94% 24.99% 45.05% 47.26% - - -
Total Cost 51,887 27,495 44,162 45,599 44,327 42,121 40,078 4.39%
-
Net Worth 96,194 69,761 65,096 57,456 52,321 51,413 51,744 10.88%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 4,949 3,299 1,970 1,833 - - - -
Div Payout % 54.38% 220.59% 36.86% 136.41% - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 96,194 69,761 65,096 57,456 52,321 51,413 51,744 10.88%
NOSH 329,999 329,999 220,000 220,000 165,000 165,000 165,000 12.24%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 14.92% 5.16% 10.80% 2.86% 3.94% -2.61% -2.62% -
ROE 9.46% 2.14% 8.21% 2.34% 3.48% -2.08% -1.96% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 18.48 8.79 25.12 25.61 27.97 24.88 23.67 -4.03%
EPS 2.76 0.45 2.71 0.73 1.10 -0.65 -0.61 -
DPS 1.50 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.2915 0.2114 0.3303 0.3134 0.3171 0.3116 0.3136 -1.21%
Adjusted Per Share Value based on latest NOSH - 220,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 13.20 6.28 10.72 10.16 9.99 8.89 8.45 7.71%
EPS 1.97 0.32 1.16 0.29 0.39 -0.23 -0.22 -
DPS 1.07 0.71 0.43 0.40 0.00 0.00 0.00 -
NAPS 0.2082 0.151 0.1409 0.1244 0.1133 0.1113 0.112 10.88%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.735 0.745 0.515 0.375 0.205 0.18 0.21 -
P/RPS 3.98 8.48 2.05 1.46 0.73 0.72 0.89 28.34%
P/EPS 26.65 164.34 18.98 51.15 18.60 -27.76 -34.24 -
EY 3.75 0.61 5.27 1.95 5.38 -3.60 -2.92 -
DY 2.04 1.34 1.94 2.67 0.00 0.00 0.00 -
P/NAPS 2.52 3.52 1.56 1.20 0.65 0.58 0.67 24.69%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 24/11/21 25/11/20 28/11/19 27/11/18 21/11/17 22/11/16 -
Price 0.73 0.70 0.685 0.335 0.205 0.20 0.21 -
P/RPS 3.95 7.97 2.73 1.31 0.73 0.80 0.89 28.17%
P/EPS 26.47 154.41 25.25 45.70 18.60 -30.84 -34.24 -
EY 3.78 0.65 3.96 2.19 5.38 -3.24 -2.92 -
DY 2.05 1.43 1.46 2.99 0.00 0.00 0.00 -
P/NAPS 2.50 3.31 2.07 1.07 0.65 0.64 0.67 24.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment