[FOCUSP] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -9.95%
YoY- 95.69%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 240,498 142,309 154,512 184,757 172,078 162,897 161,713 6.83%
PBT 45,280 10,150 10,096 11,061 7,412 9 -1,810 -
Tax -11,409 -3,806 -3,126 -4,160 -3,885 -1,854 -1,305 43.50%
NP 33,870 6,344 6,969 6,901 3,526 -1,845 -3,116 -
-
NP to SH 33,870 6,344 6,969 6,901 3,526 -1,846 -3,001 -
-
Tax Rate 25.20% 37.50% 30.96% 37.61% 52.42% 20,600.00% - -
Total Cost 206,628 135,965 147,542 177,856 168,552 164,742 164,829 3.83%
-
Net Worth 96,194 69,761 65,096 57,456 52,321 51,413 51,744 10.88%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 13,199 8,799 5,255 6,111 2,200 - - -
Div Payout % 38.97% 138.71% 75.41% 88.55% 62.38% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 96,194 69,761 65,096 57,456 52,321 51,413 51,744 10.88%
NOSH 329,999 329,999 220,000 220,000 165,000 165,000 165,000 12.24%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 14.08% 4.46% 4.51% 3.74% 2.05% -1.13% -1.93% -
ROE 35.21% 9.09% 10.71% 12.01% 6.74% -3.59% -5.80% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 72.88 43.12 78.40 100.78 104.29 98.73 98.01 -4.81%
EPS 10.27 1.92 3.53 3.76 2.13 -1.12 -1.81 -
DPS 4.00 2.67 2.67 3.33 1.33 0.00 0.00 -
NAPS 0.2915 0.2114 0.3303 0.3134 0.3171 0.3116 0.3136 -1.21%
Adjusted Per Share Value based on latest NOSH - 220,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 52.06 30.80 33.44 39.99 37.25 35.26 35.00 6.83%
EPS 7.33 1.37 1.51 1.49 0.76 -0.40 -0.65 -
DPS 2.86 1.90 1.14 1.32 0.48 0.00 0.00 -
NAPS 0.2082 0.151 0.1409 0.1244 0.1133 0.1113 0.112 10.88%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.735 0.745 0.515 0.375 0.205 0.18 0.21 -
P/RPS 1.01 1.73 0.66 0.37 0.20 0.18 0.21 29.90%
P/EPS 7.16 38.75 14.56 9.96 9.59 -16.08 -11.54 -
EY 13.96 2.58 6.87 10.04 10.43 -6.22 -8.66 -
DY 5.44 3.58 5.18 8.89 6.50 0.00 0.00 -
P/NAPS 2.52 3.52 1.56 1.20 0.65 0.58 0.67 24.69%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 24/11/21 25/11/20 28/11/19 27/11/18 21/11/17 22/11/16 -
Price 0.73 0.70 0.685 0.335 0.205 0.20 0.21 -
P/RPS 1.00 1.62 0.87 0.33 0.20 0.20 0.21 29.69%
P/EPS 7.11 36.41 19.37 8.90 9.59 -17.87 -11.54 -
EY 14.06 2.75 5.16 11.24 10.43 -5.60 -8.66 -
DY 5.48 3.81 3.89 9.95 6.50 0.00 0.00 -
P/NAPS 2.50 3.31 2.07 1.07 0.65 0.64 0.67 24.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment