[HHHCORP] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 65.27%
YoY- -156.52%
Quarter Report
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 11,653 13,423 8,669 5,307 7,281 10,359 10,592 1.60%
PBT 642 938 288 -185 726 -478 1,033 -7.61%
Tax -266 -2 17 0 -404 -45 -247 1.24%
NP 376 936 305 -185 322 -523 786 -11.55%
-
NP to SH 381 954 331 -182 322 -523 786 -11.36%
-
Tax Rate 41.43% 0.21% -5.90% - 55.65% - 23.91% -
Total Cost 11,277 12,487 8,364 5,492 6,959 10,882 9,806 2.35%
-
Net Worth 59,627 56,661 56,661 53,328 56,661 46,662 46,662 4.16%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 59,627 56,661 56,661 53,328 56,661 46,662 46,662 4.16%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.23% 6.97% 3.52% -3.49% 4.42% -5.05% 7.42% -
ROE 0.64% 1.68% 0.58% -0.34% 0.57% -1.12% 1.68% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.52 4.03 2.60 1.59 2.18 3.11 3.18 1.70%
EPS 0.12 0.29 0.10 -0.05 0.10 -0.16 0.24 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.16 0.17 0.14 0.14 4.27%
Adjusted Per Share Value based on latest NOSH - 333,301
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.92 3.36 2.17 1.33 1.82 2.60 2.65 1.62%
EPS 0.10 0.24 0.08 -0.05 0.08 -0.13 0.20 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1494 0.142 0.142 0.1336 0.142 0.1169 0.1169 4.17%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.10 0.09 0.11 0.09 0.105 0.17 0.14 -
P/RPS 2.84 2.23 4.23 5.65 4.81 5.47 4.41 -7.06%
P/EPS 86.95 31.44 110.76 -164.82 108.69 -108.34 59.37 6.56%
EY 1.15 3.18 0.90 -0.61 0.92 -0.92 1.68 -6.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.65 0.56 0.62 1.21 1.00 -9.20%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 23/08/18 15/08/17 25/08/16 20/08/15 02/09/14 22/08/13 -
Price 0.13 0.095 0.105 0.08 0.075 0.19 0.125 -
P/RPS 3.70 2.36 4.04 5.02 3.43 6.11 3.93 -0.99%
P/EPS 113.03 33.19 105.73 -146.51 77.63 -121.08 53.01 13.44%
EY 0.88 3.01 0.95 -0.68 1.29 -0.83 1.89 -11.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.56 0.62 0.50 0.44 1.36 0.89 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment