[HHHCORP] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -29.39%
YoY- -1359.87%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 35,282 28,755 20,315 20,239 22,213 24,535 28,536 15.18%
PBT 1,736 1,038 -2,116 -3,066 -2,155 -1,697 223 292.30%
Tax -151 -124 487 844 440 86 -252 -28.90%
NP 1,585 914 -1,629 -2,222 -1,715 -1,611 -29 -
-
NP to SH 1,633 939 -1,623 -2,219 -1,715 -1,614 -29 -
-
Tax Rate 8.70% 11.95% - - - - 113.00% -
Total Cost 33,697 27,841 21,944 22,461 23,928 26,146 28,565 11.63%
-
Net Worth 56,661 56,661 53,328 53,328 53,328 53,023 56,661 0.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 56,661 56,661 53,328 53,328 53,328 53,023 56,661 0.00%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.49% 3.18% -8.02% -10.98% -7.72% -6.57% -0.10% -
ROE 2.88% 1.66% -3.04% -4.16% -3.22% -3.04% -0.05% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.59 8.63 6.10 6.07 6.66 7.40 8.56 15.22%
EPS 0.49 0.28 -0.49 -0.67 -0.51 -0.49 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.16 0.16 0.16 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 333,301
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 8.84 7.20 5.09 5.07 5.57 6.15 7.15 15.17%
EPS 0.41 0.24 -0.41 -0.56 -0.43 -0.40 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.142 0.1336 0.1336 0.1336 0.1328 0.142 0.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.13 0.08 0.08 0.09 0.095 0.095 0.08 -
P/RPS 1.23 0.93 1.31 1.48 1.43 1.28 0.93 20.46%
P/EPS 26.53 28.40 -16.43 -13.52 -18.46 -19.51 -919.45 -
EY 3.77 3.52 -6.09 -7.40 -5.42 -5.13 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.47 0.50 0.56 0.59 0.59 0.47 37.72%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 21/02/17 23/11/16 25/08/16 27/05/16 29/02/16 27/11/15 -
Price 0.115 0.085 0.08 0.08 0.10 0.075 0.095 -
P/RPS 1.09 0.99 1.31 1.32 1.50 1.01 1.11 -1.20%
P/EPS 23.47 30.17 -16.43 -12.02 -19.43 -15.40 -1,091.85 -
EY 4.26 3.31 -6.09 -8.32 -5.15 -6.49 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.50 0.50 0.50 0.63 0.47 0.56 13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment