[HHHCORP] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 65.27%
YoY- -156.52%
Quarter Report
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 11,249 13,037 5,689 5,307 4,722 4,597 5,613 58.88%
PBT 171 1,217 533 -185 -527 -1,798 -417 -
Tax -27 -96 -28 0 0 370 329 -
NP 144 1,121 505 -185 -527 -1,428 -88 -
-
NP to SH 170 1,137 508 -182 -524 -1,425 -88 -
-
Tax Rate 15.79% 7.89% 5.25% - - - - -
Total Cost 11,105 11,916 5,184 5,492 5,249 6,025 5,701 55.90%
-
Net Worth 56,661 56,661 53,328 53,328 53,328 53,328 56,661 0.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 56,661 56,661 53,328 53,328 53,328 53,328 56,661 0.00%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.28% 8.60% 8.88% -3.49% -11.16% -31.06% -1.57% -
ROE 0.30% 2.01% 0.95% -0.34% -0.98% -2.67% -0.16% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.38 3.91 1.71 1.59 1.42 1.38 1.68 59.30%
EPS 0.05 0.34 0.15 -0.05 -0.16 -0.43 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.16 0.16 0.16 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 333,301
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.82 3.27 1.43 1.33 1.18 1.15 1.41 58.67%
EPS 0.04 0.28 0.13 -0.05 -0.13 -0.36 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.142 0.1336 0.1336 0.1336 0.1336 0.142 0.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.13 0.08 0.08 0.09 0.095 0.095 0.08 -
P/RPS 3.85 2.05 4.69 5.65 6.71 6.89 4.75 -13.05%
P/EPS 254.88 23.45 52.49 -164.82 -60.43 -22.22 -303.00 -
EY 0.39 4.26 1.91 -0.61 -1.65 -4.50 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.47 0.50 0.56 0.59 0.59 0.47 37.72%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 21/02/17 23/11/16 25/08/16 27/05/16 29/02/16 27/11/15 -
Price 0.115 0.085 0.08 0.08 0.10 0.075 0.095 -
P/RPS 3.41 2.17 4.69 5.02 7.06 5.44 5.64 -28.47%
P/EPS 225.47 24.92 52.49 -146.51 -63.61 -17.54 -359.81 -
EY 0.44 4.01 1.91 -0.68 -1.57 -5.70 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.50 0.50 0.50 0.63 0.47 0.56 13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment