[HHHCORP] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 67.25%
YoY- 324.63%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 28,724 22,360 24,499 25,856 10,059 10,946 14,167 12.49%
PBT 1,715 4,952 4,012 2,645 334 413 644 17.71%
Tax -669 -1,214 -963 -654 141 69 -111 34.86%
NP 1,046 3,738 3,049 1,991 475 482 533 11.88%
-
NP to SH 1,050 3,738 3,078 2,017 475 488 540 11.70%
-
Tax Rate 39.01% 24.52% 24.00% 24.73% -42.22% -16.71% 17.24% -
Total Cost 27,678 18,622 21,450 23,865 9,584 10,464 13,634 12.51%
-
Net Worth 93,333 90,855 82,955 70,296 62,580 59,555 56,661 8.66%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 93,333 90,855 82,955 70,296 62,580 59,555 56,661 8.66%
NOSH 388,888 399,138 399,138 399,138 333,301 333,301 333,301 2.60%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.64% 16.72% 12.45% 7.70% 4.72% 4.40% 3.76% -
ROE 1.13% 4.11% 3.71% 2.87% 0.76% 0.82% 0.95% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.39 5.66 6.20 6.99 3.05 3.31 4.25 9.64%
EPS 0.27 0.95 0.78 0.55 0.14 0.15 0.16 9.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.21 0.19 0.19 0.18 0.17 5.91%
Adjusted Per Share Value based on latest NOSH - 399,138
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.39 5.75 6.30 6.65 2.59 2.81 3.64 12.51%
EPS 0.27 0.96 0.79 0.52 0.12 0.13 0.14 11.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.2336 0.2133 0.1808 0.1609 0.1531 0.1457 8.66%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.14 0.125 0.14 0.145 0.10 0.10 0.12 -
P/RPS 1.90 2.21 2.26 2.07 3.27 3.02 2.82 -6.36%
P/EPS 51.85 13.21 17.97 26.60 69.34 67.80 74.07 -5.76%
EY 1.93 7.57 5.57 3.76 1.44 1.47 1.35 6.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.67 0.76 0.53 0.56 0.71 -3.31%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 27/11/23 24/11/22 25/11/21 23/11/20 20/11/19 21/11/18 -
Price 0.135 0.125 0.125 0.145 0.115 0.105 0.09 -
P/RPS 1.83 2.21 2.02 2.07 3.77 3.17 2.12 -2.41%
P/EPS 50.00 13.21 16.04 26.60 79.74 71.19 55.55 -1.73%
EY 2.00 7.57 6.23 3.76 1.25 1.40 1.80 1.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.60 0.76 0.61 0.58 0.53 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment