[HEXIND] YoY Quarter Result on 31-Aug-2022

Announcement Date
20-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Aug-2022
Profit Trend
QoQ--%
YoY- 1233.19%
Quarter Report
View:
Show?
Quarter Result
31/08/22 30/11/21 31/12/21 31/08/21 CAGR
Revenue 61,395 47,795 0 29,965 104.88%
PBT 3,915 2,332 0 -388 -1109.02%
Tax -822 -339 0 597 -237.68%
NP 3,093 1,993 0 209 1379.90%
-
NP to SH 3,093 2,090 0 232 1233.18%
-
Tax Rate 21.00% 14.54% - - -
Total Cost 58,302 45,802 0 29,756 95.93%
-
Net Worth 209,963 100,145 249,348 79,879 162.85%
Dividend
31/08/22 30/11/21 31/12/21 31/08/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/22 30/11/21 31/12/21 31/08/21 CAGR
Net Worth 209,963 100,145 249,348 79,879 162.85%
NOSH 1,147,341 580,555 580,555 185,972 516.94%
Ratio Analysis
31/08/22 30/11/21 31/12/21 31/08/21 CAGR
NP Margin 5.04% 4.17% 0.00% 0.70% -
ROE 1.47% 2.09% 0.00% 0.29% -
Per Share
31/08/22 30/11/21 31/12/21 31/08/21 CAGR
RPS 5.35 8.23 0.00 16.15 -66.87%
EPS 0.27 0.36 0.00 0.13 107.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.183 0.1725 0.4295 0.4306 -57.50%
Adjusted Per Share Value based on latest NOSH - 1,147,341
31/08/22 30/11/21 31/12/21 31/08/21 CAGR
RPS 2.23 1.74 0.00 1.09 104.58%
EPS 0.11 0.08 0.00 0.01 1000.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0365 0.0908 0.0291 162.54%
Price Multiplier on Financial Quarter End Date
31/08/22 30/11/21 31/12/21 31/08/21 CAGR
Date 30/08/22 30/11/21 31/12/21 30/08/21 -
Price 0.38 0.16 0.16 0.335 -
P/RPS 7.10 1.94 0.00 2.07 242.99%
P/EPS 140.96 44.44 0.00 267.87 -47.37%
EY 0.71 2.25 0.00 0.37 91.89%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 0.93 0.37 0.78 166.66%
Price Multiplier on Announcement Date
31/08/22 30/11/21 31/12/21 31/08/21 CAGR
Date 20/10/22 21/01/22 - 22/10/21 -
Price 0.52 0.19 0.00 0.16 -
P/RPS 9.72 2.31 0.00 0.99 881.81%
P/EPS 192.89 52.78 0.00 127.94 50.76%
EY 0.52 1.89 0.00 0.78 -33.33%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 1.10 0.00 0.37 667.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment