[HEXIND] YoY Quarter Result on 31-Dec-2022 [#4]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -83.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 165,891 77,257 37,216 25,122 6,048 12,392 7,899 51.43%
PBT -12,299 2,551 -4,192 1,880 -9,971 1,109 -603 50.82%
Tax -359 -1,907 -33 -869 -10 -474 191 -
NP -12,658 644 -4,225 1,011 -9,981 635 -412 59.49%
-
NP to SH -12,830 644 -4,254 1,130 -9,981 635 -412 59.78%
-
Tax Rate - 74.75% - 46.22% - 42.74% - -
Total Cost 178,549 76,613 41,441 24,111 16,029 11,757 8,311 51.90%
-
Net Worth 339,846 350,286 78,049 87,048 7,112,166 64,473 60,266 26.58%
Dividend
31/12/23 31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div 27,473 27,473 - - - - 1,390 50.18%
Div Payout % 0.00% 4,266.06% - - - - 0.00% -
Equity
31/12/23 31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 339,846 350,286 78,049 87,048 7,112,166 64,473 60,266 26.58%
NOSH 2,747,341 2,747,341 555,511 555,511 555,511 412,235 397,272 30.15%
Ratio Analysis
31/12/23 31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin -7.63% 0.83% -11.35% 4.02% -165.03% 5.12% -5.22% -
ROE -3.78% 0.18% -5.45% 1.30% -0.14% 0.98% -0.68% -
Per Share
31/12/23 31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 6.04 2.81 6.70 4.52 1.29 3.01 1.99 16.33%
EPS -0.47 0.02 -0.77 0.20 -2.13 0.15 -0.10 23.48%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.35 15.38%
NAPS 0.1237 0.1275 0.1405 0.1567 15.17 0.1564 0.1517 -2.74%
Adjusted Per Share Value based on latest NOSH - 2,747,341
31/12/23 31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 6.04 2.81 1.35 0.91 0.22 0.45 0.29 51.26%
EPS -0.47 0.02 -0.15 0.04 -0.36 0.02 -0.01 69.00%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.05 50.42%
NAPS 0.1237 0.1275 0.0284 0.0317 2.5887 0.0235 0.0219 26.61%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 29/12/23 30/12/22 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.39 0.77 0.125 0.11 0.17 0.20 0.24 -
P/RPS 6.46 27.38 1.87 2.43 13.18 6.65 12.07 -8.16%
P/EPS -83.51 3,284.86 -16.32 54.08 -7.99 129.84 -231.42 -12.97%
EY -1.20 0.03 -6.13 1.85 -12.52 0.77 -0.43 15.01%
DY 2.56 1.30 0.00 0.00 0.00 0.00 1.46 7.95%
P/NAPS 3.15 6.04 0.89 0.70 0.01 1.28 1.58 9.86%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 22/02/24 22/02/23 23/10/20 29/10/19 23/10/18 20/10/17 26/10/16 -
Price 0.375 0.80 0.10 0.10 0.155 0.23 0.24 -
P/RPS 6.21 28.45 1.49 2.21 12.02 7.65 12.07 -8.65%
P/EPS -80.30 3,412.85 -13.06 49.16 -7.28 149.31 -231.42 -13.43%
EY -1.25 0.03 -7.66 2.03 -13.73 0.67 -0.43 15.65%
DY 2.67 1.25 0.00 0.00 0.00 0.00 1.46 8.57%
P/NAPS 3.03 6.27 0.71 0.64 0.01 1.47 1.58 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment