[HEXIND] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -83.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
Revenue 250,678 251,401 269,427 77,257 57,159 0 61,395 266.92%
PBT 15,720 27,066 28,161 2,551 5,223 0 3,915 261.30%
Tax -2,600 -5,853 -7,739 -1,907 -1,218 0 -822 189.81%
NP 13,120 21,213 20,422 644 4,005 0 3,093 280.09%
-
NP to SH 13,120 21,213 20,422 644 4,005 0 3,093 280.09%
-
Tax Rate 16.54% 21.62% 27.48% 74.75% 23.32% - 21.00% -
Total Cost 237,558 230,188 249,005 76,613 53,154 0 58,302 266.22%
-
Net Worth 350,560 364,846 343,692 350,286 213,979 0 209,963 60.58%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
Div - 27,473 - 27,473 - - - -
Div Payout % - 129.51% - 4,266.06% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
Net Worth 350,560 364,846 343,692 350,286 213,979 0 209,963 60.58%
NOSH 2,747,341 2,747,341 2,747,341 2,747,341 1,147,341 1,147,341 1,147,341 124.08%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
NP Margin 5.23% 8.44% 7.58% 0.83% 7.01% 0.00% 5.04% -
ROE 3.74% 5.81% 5.94% 0.18% 1.87% 0.00% 1.47% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
RPS 9.12 9.15 9.81 2.81 4.98 0.00 5.35 63.69%
EPS 0.48 0.77 0.74 0.02 0.35 0.00 0.27 70.17%
DPS 0.00 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.1276 0.1328 0.1251 0.1275 0.1865 0.00 0.183 -28.33%
Adjusted Per Share Value based on latest NOSH - 2,747,341
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
RPS 9.12 9.15 9.81 2.81 2.08 0.00 2.23 267.47%
EPS 0.48 0.77 0.74 0.02 0.15 0.00 0.11 290.16%
DPS 0.00 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.1276 0.1328 0.1251 0.1275 0.0779 0.00 0.0764 60.63%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/11/22 30/09/22 30/08/22 -
Price 0.395 0.47 0.47 0.77 0.59 0.425 0.38 -
P/RPS 4.33 5.14 4.79 27.38 11.84 0.00 7.10 -36.67%
P/EPS 82.71 60.87 63.23 3,284.86 169.02 0.00 140.96 -38.89%
EY 1.21 1.64 1.58 0.03 0.59 0.00 0.71 63.66%
DY 0.00 2.13 0.00 1.30 0.00 0.00 0.00 -
P/NAPS 3.10 3.54 3.76 6.04 3.16 0.00 2.08 44.58%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 CAGR
Date 29/11/23 24/08/23 25/05/23 22/02/23 27/01/23 - 20/10/22 -
Price 0.39 0.445 0.50 0.80 0.80 0.00 0.52 -
P/RPS 4.27 4.86 5.10 28.45 16.06 0.00 9.72 -53.23%
P/EPS 81.67 57.63 67.26 3,412.85 229.18 0.00 192.89 -54.80%
EY 1.22 1.74 1.49 0.03 0.44 0.00 0.52 119.90%
DY 0.00 2.25 0.00 1.25 0.00 0.00 0.00 -
P/NAPS 3.06 3.35 4.00 6.27 4.29 0.00 2.84 7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment