[WIDAD] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -85.56%
YoY- -74.65%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 9,122 8,983 9,874 7,025 6,256 3,419 21.67%
PBT -178 -794 1,063 278 874 850 -
Tax -212 -133 -507 -150 -440 -125 11.13%
NP -390 -927 556 128 434 725 -
-
NP to SH -397 -733 525 110 434 725 -
-
Tax Rate - - 47.70% 53.96% 50.34% 14.71% -
Total Cost 9,512 9,910 9,318 6,897 5,822 2,694 28.68%
-
Net Worth 27,379 21,989 19,090 18,333 16,936 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 27,379 21,989 19,090 18,333 16,936 0 -
NOSH 136,896 122,166 119,318 122,222 105,853 89,506 8.86%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -4.28% -10.32% 5.63% 1.82% 6.94% 21.21% -
ROE -1.45% -3.33% 2.75% 0.60% 2.56% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 6.66 7.35 8.28 5.75 5.91 3.82 11.75%
EPS -0.29 -0.60 0.44 0.09 0.41 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.16 0.15 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 122,222
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.29 0.29 0.32 0.23 0.20 0.11 21.38%
EPS -0.01 -0.02 0.02 0.00 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0088 0.0071 0.0062 0.0059 0.0055 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 - -
Price 0.155 0.485 0.245 0.14 0.145 0.00 -
P/RPS 2.33 6.60 2.96 2.44 2.45 0.00 -
P/EPS -53.45 -80.83 55.68 155.56 35.37 0.00 -
EY -1.87 -1.24 1.80 0.64 2.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 2.69 1.53 0.93 0.91 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/15 24/11/14 27/11/13 22/11/12 18/11/11 - -
Price 0.165 0.435 0.215 0.14 0.19 0.00 -
P/RPS 2.48 5.92 2.60 2.44 3.21 0.00 -
P/EPS -56.90 -72.50 48.86 155.56 46.34 0.00 -
EY -1.76 -1.38 2.05 0.64 2.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 2.42 1.34 0.93 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment