[KTC] YoY Quarter Result on 31-Dec-2018 [#2]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 24.94%
YoY- 3657.14%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 172,607 166,474 171,193 150,302 93,803 114,546 84,265 12.68%
PBT 6,144 4,142 3,632 4,419 -156 1,209 452 54.42%
Tax -1,926 -1,095 -981 -1,063 181 -266 -350 32.83%
NP 4,218 3,047 2,651 3,356 25 943 102 85.85%
-
NP to SH 3,841 2,655 2,434 2,630 70 913 81 90.13%
-
Tax Rate 31.35% 26.44% 27.01% 24.06% - 22.00% 77.43% -
Total Cost 168,389 163,427 168,542 146,946 93,778 113,603 84,163 12.24%
-
Net Worth 134,133 120,652 112,260 107,158 91,849 91,849 91,849 6.50%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 134,133 120,652 112,260 107,158 91,849 91,849 91,849 6.50%
NOSH 670,289 670,289 510,277 510,277 510,277 510,277 510,277 4.64%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 2.44% 1.83% 1.55% 2.23% 0.03% 0.82% 0.12% -
ROE 2.86% 2.20% 2.17% 2.45% 0.08% 0.99% 0.09% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 25.74 24.84 33.55 29.45 18.38 22.45 16.51 7.67%
EPS 0.57 0.40 0.48 0.52 0.01 0.18 0.02 74.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.22 0.21 0.18 0.18 0.18 1.76%
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 25.31 24.41 25.11 22.04 13.76 16.80 12.36 12.67%
EPS 0.56 0.39 0.36 0.39 0.01 0.13 0.01 95.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1967 0.1769 0.1646 0.1572 0.1347 0.1347 0.1347 6.50%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.145 0.17 0.145 0.145 0.18 0.24 0.42 -
P/RPS 0.56 0.68 0.43 0.49 0.98 1.07 2.54 -22.25%
P/EPS 25.32 42.92 30.40 28.13 1,312.14 134.14 2,645.88 -53.89%
EY 3.95 2.33 3.29 3.55 0.08 0.75 0.04 114.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.94 0.66 0.69 1.00 1.33 2.33 -17.76%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 21/02/22 24/02/21 24/02/20 27/02/19 28/02/18 27/02/17 16/02/16 -
Price 0.14 0.16 0.19 0.17 0.17 0.26 0.405 -
P/RPS 0.54 0.64 0.57 0.58 0.92 1.16 2.45 -22.26%
P/EPS 24.44 40.39 39.83 32.98 1,239.24 145.31 2,551.39 -53.88%
EY 4.09 2.48 2.51 3.03 0.08 0.69 0.04 116.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.89 0.86 0.81 0.94 1.44 2.25 -17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment