[SALUTE] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -752.59%
YoY- -141.66%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 73,428 37,335 16,009 42,084 51,698 72,037 45,712 8.21%
PBT 2,241 -3,378 -1,077 -1,326 2,903 10,256 8,234 -19.48%
Tax -551 1,224 264 337 -529 -2,744 7,328 -
NP 1,690 -2,154 -813 -989 2,374 7,512 15,562 -30.90%
-
NP to SH 1,690 -2,154 -813 -989 2,374 7,512 15,562 -30.90%
-
Tax Rate 24.59% - - - 18.22% 26.76% -89.00% -
Total Cost 71,738 39,489 16,822 43,073 49,324 64,525 30,150 15.52%
-
Net Worth 131,205 141,252 156,771 167,072 165,016 154,989 76,198 9.47%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 2,323 2,328 2,328 1,918 - -
Div Payout % - - 0.00% 0.00% 98.06% 25.55% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 131,205 141,252 156,771 167,072 165,016 154,989 76,198 9.47%
NOSH 384,090 388,000 388,000 388,000 388,000 319,830 310,000 3.63%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.30% -5.77% -5.08% -2.35% 4.59% 10.43% 34.04% -
ROE 1.29% -1.52% -0.52% -0.59% 1.44% 4.85% 20.42% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 19.12 9.70 4.13 10.85 13.32 22.52 14.75 4.41%
EPS 0.44 -0.56 -0.21 -0.25 0.61 2.35 5.02 -33.32%
DPS 0.00 0.00 0.60 0.60 0.60 0.60 0.00 -
NAPS 0.3416 0.3669 0.4049 0.4306 0.4253 0.4846 0.2458 5.63%
Adjusted Per Share Value based on latest NOSH - 388,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 17.22 8.75 3.75 9.87 12.12 16.89 10.72 8.21%
EPS 0.40 -0.51 -0.19 -0.23 0.56 1.76 3.65 -30.79%
DPS 0.00 0.00 0.54 0.55 0.55 0.45 0.00 -
NAPS 0.3076 0.3312 0.3676 0.3917 0.3869 0.3634 0.1787 9.46%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 0.50 0.485 0.30 0.58 1.55 1.02 0.00 -
P/RPS 2.62 5.00 7.26 5.35 11.63 4.53 0.00 -
P/EPS 113.64 -86.69 -142.87 -227.54 253.33 43.43 0.00 -
EY 0.88 -1.15 -0.70 -0.44 0.39 2.30 0.00 -
DY 0.00 0.00 2.00 1.03 0.39 0.59 0.00 -
P/NAPS 1.46 1.32 0.74 1.35 3.64 2.10 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 20/08/19 28/08/18 22/08/17 15/08/16 - -
Price 0.64 0.50 0.50 0.625 1.42 1.18 0.00 -
P/RPS 3.35 5.16 12.09 5.76 10.66 5.24 0.00 -
P/EPS 145.45 -89.37 -238.12 -245.20 232.08 50.24 0.00 -
EY 0.69 -1.12 -0.42 -0.41 0.43 1.99 0.00 -
DY 0.00 0.00 1.20 0.96 0.42 0.51 0.00 -
P/NAPS 1.87 1.36 1.23 1.45 3.34 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment