[SALUTE] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -22.84%
YoY- -41.29%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 165,047 193,704 234,391 261,474 271,088 254,581 257,822 -25.74%
PBT -1,184 2,778 9,566 15,097 19,326 20,479 26,245 -
Tax 458 -552 -2,322 -3,735 -4,601 -4,785 -5,955 -
NP -726 2,226 7,244 11,362 14,725 15,694 20,290 -
-
NP to SH -726 2,226 7,244 11,362 14,725 15,694 20,290 -
-
Tax Rate - 19.87% 24.27% 24.74% 23.81% 23.37% 22.69% -
Total Cost 165,773 191,478 227,147 250,112 256,363 238,887 237,532 -21.33%
-
Net Worth 159,829 165,429 167,072 167,072 170,370 172,815 169,129 -3.70%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 9,306 9,311 9,312 9,312 9,312 9,312 9,312 -0.04%
Div Payout % 0.00% 418.30% 128.55% 81.96% 63.24% 59.33% 45.89% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 159,829 165,429 167,072 167,072 170,370 172,815 169,129 -3.70%
NOSH 388,000 388,000 388,000 388,000 388,000 388,000 388,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -0.44% 1.15% 3.09% 4.35% 5.43% 6.16% 7.87% -
ROE -0.45% 1.35% 4.34% 6.80% 8.64% 9.08% 12.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 42.63 49.94 60.41 67.39 69.87 65.61 66.45 -25.63%
EPS -0.19 0.57 1.87 2.93 3.80 4.04 5.23 -
DPS 2.40 2.40 2.40 2.40 2.40 2.40 2.40 0.00%
NAPS 0.4128 0.4265 0.4306 0.4306 0.4391 0.4454 0.4359 -3.56%
Adjusted Per Share Value based on latest NOSH - 388,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 38.70 45.42 54.96 61.31 63.56 59.69 60.45 -25.73%
EPS -0.17 0.52 1.70 2.66 3.45 3.68 4.76 -
DPS 2.18 2.18 2.18 2.18 2.18 2.18 2.18 0.00%
NAPS 0.3747 0.3879 0.3917 0.3917 0.3995 0.4052 0.3966 -3.71%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.37 0.41 0.63 0.58 0.67 1.46 1.39 -
P/RPS 0.87 0.82 1.04 0.86 0.96 2.23 2.09 -44.27%
P/EPS -197.33 71.44 33.74 19.81 17.65 36.10 26.58 -
EY -0.51 1.40 2.96 5.05 5.66 2.77 3.76 -
DY 6.49 5.85 3.81 4.14 3.58 1.64 1.73 141.62%
P/NAPS 0.90 0.96 1.46 1.35 1.53 3.28 3.19 -57.01%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 25/02/19 26/11/18 28/08/18 22/05/18 09/02/18 23/11/17 -
Price 0.32 0.405 0.515 0.625 0.55 0.96 1.50 -
P/RPS 0.75 0.81 0.85 0.93 0.79 1.46 2.26 -52.09%
P/EPS -170.66 70.57 27.58 21.34 14.49 23.73 28.68 -
EY -0.59 1.42 3.63 4.69 6.90 4.21 3.49 -
DY 7.50 5.93 4.66 3.84 4.36 2.50 1.60 180.35%
P/NAPS 0.78 0.95 1.20 1.45 1.25 2.16 3.44 -62.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment