[RGTECH] YoY Quarter Result on 30-Jun-2024 [#2]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 81.34%
YoY- -25.32%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 29,686 31,945 36,561 32,907 12,395 16,251 18,772 7.93%
PBT 1,226 1,800 3,609 2,375 -704 1,330 2,405 -10.61%
Tax -321 -426 -851 -1,091 -70 -27 -630 -10.62%
NP 905 1,374 2,758 1,284 -774 1,303 1,775 -10.61%
-
NP to SH 923 1,236 2,109 1,132 -506 1,238 1,775 -10.31%
-
Tax Rate 26.18% 23.67% 23.58% 45.94% - 2.03% 26.20% -
Total Cost 28,781 30,571 33,803 31,623 13,169 14,948 16,997 9.16%
-
Net Worth 73,002 69,851 73,895 68,486 63,234 60,450 29,307 16.41%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 2,626 - - - - -
Div Payout % - - 124.51% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 73,002 69,851 73,895 68,486 63,234 60,450 29,307 16.41%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 397,120 4.76%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.05% 4.30% 7.54% 3.90% -6.24% 8.02% 9.46% -
ROE 1.26% 1.77% 2.85% 1.65% -0.80% 2.05% 6.06% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.65 6.08 6.96 6.27 2.36 3.09 4.73 3.00%
EPS 0.18 0.24 0.40 0.22 -0.10 0.24 0.45 -14.15%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.139 0.133 0.1407 0.1304 0.1204 0.1151 0.0738 11.11%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.65 6.08 6.96 6.27 2.36 3.09 3.57 7.94%
EPS 0.18 0.24 0.40 0.22 -0.10 0.24 0.34 -10.04%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.139 0.133 0.1407 0.1304 0.1204 0.1151 0.0558 16.41%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.355 0.375 0.355 0.35 0.33 0.21 0.00 -
P/RPS 6.28 6.17 5.10 5.59 13.98 6.79 0.00 -
P/EPS 202.00 159.34 88.40 162.39 -342.52 89.09 0.00 -
EY 0.50 0.63 1.13 0.62 -0.29 1.12 0.00 -
DY 0.00 0.00 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.82 2.52 2.68 2.74 1.82 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 24/08/22 23/08/21 21/08/20 28/08/19 16/08/18 -
Price 0.355 0.335 0.355 0.345 0.35 0.255 0.355 -
P/RPS 6.28 5.51 5.10 5.51 14.83 8.24 7.51 -2.93%
P/EPS 202.00 142.35 88.40 160.07 -363.28 108.18 79.42 16.81%
EY 0.50 0.70 1.13 0.62 -0.28 0.92 1.26 -14.26%
DY 0.00 0.00 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.52 2.52 2.65 2.91 2.22 4.81 -10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment