[DPIH] YoY Quarter Result on 31-May-2022 [#4]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- -64.19%
YoY- -62.83%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 16,862 14,444 11,912 14,612 6,993 13,369 0 -
PBT 2,179 2,332 1,026 2,891 831 3,097 0 -
Tax -1,043 -583 -277 -857 -103 -662 0 -
NP 1,136 1,749 749 2,034 728 2,435 0 -
-
NP to SH 1,124 1,752 756 2,034 728 2,435 0 -
-
Tax Rate 47.87% 25.00% 27.00% 29.64% 12.39% 21.38% - -
Total Cost 15,726 12,695 11,163 12,578 6,265 10,934 0 -
-
Net Worth 87,611 87,611 80,310 82,744 73,009 73,009 0 -
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div 730 1,095 730 730 - - - -
Div Payout % 64.96% 62.51% 96.57% 35.89% - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 87,611 87,611 80,310 82,744 73,009 73,009 0 -
NOSH 730,096 730,096 730,096 486,731 486,731 486,731 0 -
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 6.74% 12.11% 6.29% 13.92% 10.41% 18.21% 0.00% -
ROE 1.28% 2.00% 0.94% 2.46% 1.00% 3.34% 0.00% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 2.31 1.98 1.63 3.00 1.44 2.75 0.00 -
EPS 0.15 0.24 0.10 0.42 0.15 0.50 0.00 -
DPS 0.10 0.15 0.10 0.15 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.11 0.17 0.15 0.15 0.10 3.08%
Adjusted Per Share Value based on latest NOSH - 730,096
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 2.31 1.98 1.63 2.00 0.96 1.83 0.00 -
EPS 0.15 0.24 0.10 0.28 0.10 0.33 0.00 -
DPS 0.10 0.15 0.10 0.10 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.11 0.1133 0.10 0.10 0.10 3.08%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 - -
Price 0.19 0.185 0.295 0.48 0.175 0.17 0.00 -
P/RPS 8.23 9.35 18.08 15.99 12.18 6.19 0.00 -
P/EPS 123.41 77.09 284.89 114.86 117.00 33.98 0.00 -
EY 0.81 1.30 0.35 0.87 0.85 2.94 0.00 -
DY 0.53 0.81 0.34 0.31 0.00 0.00 0.00 -
P/NAPS 1.58 1.54 2.68 2.82 1.17 1.13 0.00 -
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 25/07/24 27/07/23 28/07/22 29/07/21 30/07/20 23/07/19 - -
Price 0.21 0.18 0.285 0.61 0.175 0.19 0.00 -
P/RPS 9.09 9.10 17.47 20.32 12.18 6.92 0.00 -
P/EPS 136.41 75.01 275.23 145.97 117.00 37.98 0.00 -
EY 0.73 1.33 0.36 0.69 0.85 2.63 0.00 -
DY 0.48 0.83 0.35 0.25 0.00 0.00 0.00 -
P/NAPS 1.75 1.50 2.59 3.59 1.17 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment