[DPIH] QoQ Cumulative Quarter Result on 31-May-2022 [#4]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 17.17%
YoY- -56.51%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 37,206 24,453 12,099 50,681 38,769 22,408 6,686 215.01%
PBT 1,808 1,113 469 7,112 6,086 3,106 320 218.23%
Tax -681 -428 -202 -1,964 -1,687 -817 -111 236.24%
NP 1,127 685 267 5,148 4,399 2,289 209 208.45%
-
NP to SH 1,154 709 289 5,158 4,402 2,291 210 212.37%
-
Tax Rate 37.67% 38.45% 43.07% 27.62% 27.72% 26.30% 34.69% -
Total Cost 36,079 23,768 11,832 45,533 34,370 20,119 6,477 215.22%
-
Net Worth 80,310 80,310 80,310 80,310 73,348 69,924 59,651 21.99%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - 2,920 2,000 953 - -
Div Payout % - - - 56.62% 45.44% 41.62% - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 80,310 80,310 80,310 80,310 73,348 69,924 59,651 21.99%
NOSH 730,096 730,096 730,096 730,096 730,096 730,096 730,096 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 3.03% 2.80% 2.21% 10.16% 11.35% 10.22% 3.13% -
ROE 1.44% 0.88% 0.36% 6.42% 6.00% 3.28% 0.35% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 5.10 3.35 1.66 6.94 5.81 3.53 1.23 158.76%
EPS 0.16 0.10 0.04 0.76 0.66 0.36 0.04 152.62%
DPS 0.00 0.00 0.00 0.40 0.30 0.15 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 730,096
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 5.10 3.35 1.66 6.94 5.31 3.07 0.92 214.20%
EPS 0.16 0.10 0.04 0.76 0.60 0.31 0.03 206.19%
DPS 0.00 0.00 0.00 0.40 0.27 0.13 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.1005 0.0958 0.0817 21.99%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.23 0.235 0.26 0.295 0.375 0.385 0.485 -
P/RPS 4.51 7.02 15.69 4.25 6.45 10.92 39.34 -76.49%
P/EPS 145.51 241.99 656.83 41.76 56.80 106.82 1,252.41 -76.28%
EY 0.69 0.41 0.15 2.39 1.76 0.94 0.08 322.23%
DY 0.00 0.00 0.00 1.36 0.80 0.39 0.00 -
P/NAPS 2.09 2.14 2.36 2.68 3.41 3.50 4.41 -39.29%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 11/04/23 16/01/23 27/10/22 28/07/22 30/03/22 23/12/21 28/10/21 -
Price 0.20 0.235 0.22 0.285 0.355 0.40 0.43 -
P/RPS 3.92 7.02 13.28 4.11 6.11 11.35 34.88 -76.80%
P/EPS 126.53 241.99 555.78 40.34 53.77 110.99 1,110.39 -76.58%
EY 0.79 0.41 0.18 2.48 1.86 0.90 0.09 327.21%
DY 0.00 0.00 0.00 1.40 0.85 0.38 0.00 -
P/NAPS 1.82 2.14 2.00 2.59 3.23 3.64 3.91 -40.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment