[RL] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 3932.65%
YoY- 345.55%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 44,659 32,426 28,533 16,536 0 -
PBT 2,361 4,798 5,335 1,181 0 -
Tax -955 -835 -1,370 -286 0 -
NP 1,406 3,963 3,965 895 0 -
-
NP to SH 318 3,359 3,952 887 0 -
-
Tax Rate 40.45% 17.40% 25.68% 24.22% - -
Total Cost 43,253 28,463 24,568 15,641 0 -
-
Net Worth 94,906 81,140 65,550 34,181 0 -
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - 1,425 - - -
Div Payout % - - 36.06% - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 94,906 81,140 65,550 34,181 0 -
NOSH 316,823 290,445 285,000 227,874 0 -
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 3.15% 12.22% 13.90% 5.41% 0.00% -
ROE 0.34% 4.14% 6.03% 2.60% 0.00% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 14.59 11.19 10.01 7.26 0.00 -
EPS 0.10 1.16 1.39 0.39 0.00 -
DPS 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.31 0.28 0.23 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 285,000
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 14.36 10.43 9.18 5.32 0.00 -
EPS 0.10 1.08 1.27 0.29 0.00 -
DPS 0.00 0.00 0.46 0.00 0.00 -
NAPS 0.3053 0.261 0.2108 0.1099 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Date 29/12/23 30/12/22 30/06/21 - - -
Price 0.315 0.36 0.49 0.00 0.00 -
P/RPS 2.16 3.22 4.89 0.00 0.00 -
P/EPS 303.26 31.06 35.34 0.00 0.00 -
EY 0.33 3.22 2.83 0.00 0.00 -
DY 0.00 0.00 1.02 0.00 0.00 -
P/NAPS 1.02 1.29 2.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Date 23/02/24 10/03/23 25/08/21 28/08/20 - -
Price 0.28 0.335 0.545 0.435 0.00 -
P/RPS 1.92 2.99 5.44 5.99 0.00 -
P/EPS 269.57 28.90 39.30 111.75 0.00 -
EY 0.37 3.46 2.54 0.89 0.00 -
DY 0.00 0.00 0.92 0.00 0.00 -
P/NAPS 0.90 1.20 2.37 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment