[TCS] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -32.01%
YoY- 103.78%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 91,779 77,321 54,645 40,648 46,784 0 -
PBT 513 -8,538 -3,906 2,781 2,035 0 -
Tax 0 85 25 -738 -1,029 0 -
NP 513 -8,453 -3,881 2,043 1,006 0 -
-
NP to SH 516 -8,439 -3,878 2,050 1,006 0 -
-
Tax Rate 0.00% - - 26.54% 50.57% - -
Total Cost 91,266 85,774 58,526 38,605 45,778 0 -
-
Net Worth 56,750 74,099 81,899 75,599 48,600 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - - 26 - -
Div Payout % - - - - 2.68% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 56,750 74,099 81,899 75,599 48,600 0 -
NOSH 600,601 390,000 390,000 360,000 270,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 0.56% -10.93% -7.10% 5.03% 2.15% 0.00% -
ROE 0.91% -11.39% -4.74% 2.71% 2.07% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 21.02 19.83 14.01 11.29 17.33 0.00 -
EPS 0.12 -2.16 -0.99 0.57 0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.13 0.19 0.21 0.21 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 15.28 12.87 9.10 6.77 7.79 0.00 -
EPS 0.09 -1.41 -0.65 0.34 0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0945 0.1234 0.1364 0.1259 0.0809 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - - -
Price 0.16 0.295 0.295 0.475 0.00 0.00 -
P/RPS 0.76 1.49 2.11 4.21 0.00 0.00 -
P/EPS 135.36 -13.63 -29.67 83.41 0.00 0.00 -
EY 0.74 -7.34 -3.37 1.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.55 1.40 2.26 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 27/08/20 - -
Price 0.145 0.21 0.27 0.455 0.43 0.00 -
P/RPS 0.69 1.06 1.93 4.03 2.48 0.00 -
P/EPS 122.67 -9.70 -27.15 79.90 115.41 0.00 -
EY 0.82 -10.30 -3.68 1.25 0.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.12 1.11 1.29 2.17 2.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment