[NPS] QoQ TTM Result on 30-Jun-2018 [#1]

Stock
[NPS] NOVA PHARMA SOLUTIONS BERHAD
Announcement Date
07-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NPS's Result
NPS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 14,193 8,201 15,061 6,538 67.41%
PBT 3,320 2,314 4,827 2,000 40.06%
Tax -37 0 -14 -10 138.65%
NP 3,283 2,314 4,813 1,990 39.49%
-
NP to SH 3,254 2,314 4,813 1,990 38.67%
-
Tax Rate 1.11% 0.00% 0.29% 0.50% -
Total Cost 10,910 5,887 10,248 4,548 78.91%
-
Net Worth 10,370 10,499 10,241 8,818 11.38%
Dividend
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div 1,192 896 1,232 15 1733.70%
Div Payout % 36.66% 21.20% 25.61% 0.79% -
Equity
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 10,370 10,499 10,241 8,818 11.38%
NOSH 149,009 149,009 149,009 146,983 0.91%
Ratio Analysis
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 23.13% 29.20% 31.96% 30.44% -
ROE 31.38% 40.99% 47.00% 22.56% -
Per Share
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 9.58 9.83 10.29 4.45 66.49%
EPS 2.20 1.55 3.29 1.35 38.35%
DPS 0.81 0.61 0.84 0.01 1757.15%
NAPS 0.07 0.07 0.07 0.06 10.79%
Adjusted Per Share Value based on latest NOSH - 149,009
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 9.52 5.50 10.11 4.39 67.30%
EPS 2.18 1.55 3.23 1.34 38.20%
DPS 0.80 0.60 0.83 0.01 1741.87%
NAPS 0.0696 0.0705 0.0687 0.0592 11.36%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 31/12/19 28/06/19 31/12/18 29/06/18 -
Price 0.35 0.35 0.23 0.23 -
P/RPS 3.65 3.56 2.23 5.17 -20.66%
P/EPS 15.93 12.20 6.99 16.99 -4.19%
EY 6.28 8.20 14.30 5.89 4.35%
DY 2.31 1.74 3.66 0.05 1178.58%
P/NAPS 5.00 5.00 3.29 3.83 19.39%
Price Multiplier on Announcement Date
31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 21/02/20 07/08/19 - 07/08/18 -
Price 0.35 0.35 0.00 0.23 -
P/RPS 3.65 3.56 0.00 5.17 -20.66%
P/EPS 15.93 12.20 0.00 16.99 -4.19%
EY 6.28 8.20 0.00 5.89 4.35%
DY 2.31 1.74 0.00 0.05 1178.58%
P/NAPS 5.00 5.00 0.00 3.83 19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment