[MPSOL] YoY Quarter Result on 30-Jun-2023 [#1]

Stock
[MPSOL] MATRIX PARKING SOLUTION HOLDINGS BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 227.27%
YoY- 261.78%
Quarter Report
Latest QR
Upcoming QR
MPSOL's Result
MPSOL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 7,752 7,474 4,335 3,062 4,499 14.56%
PBT 983 541 -225 -107 87 83.26%
Tax -385 -177 0 0 -28 92.47%
NP 598 364 -225 -107 59 78.35%
-
NP to SH 598 364 -225 -107 59 78.35%
-
Tax Rate 39.17% 32.72% - - 32.18% -
Total Cost 7,154 7,110 4,560 3,169 4,440 12.65%
-
Net Worth 8,624 7,510 7,732 6,574 5,780 10.51%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 8,624 7,510 7,732 6,574 5,780 10.51%
NOSH 222,851 222,851 222,851 222,851 200,001 2.73%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 7.71% 4.87% -5.19% -3.49% 1.31% -
ROE 6.93% 4.85% -2.91% -1.63% 1.02% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 3.48 3.35 1.95 1.37 2.25 11.51%
EPS 0.27 0.16 -0.10 0.05 0.03 73.13%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0337 0.0347 0.0295 0.0289 7.56%
Adjusted Per Share Value based on latest NOSH - 222,851
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 3.48 3.35 1.95 1.37 2.02 14.55%
EPS 0.27 0.16 -0.10 0.05 0.03 73.13%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0337 0.0347 0.0295 0.0259 10.55%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 -
Price 0.10 0.18 0.18 0.17 0.205 -
P/RPS 2.87 5.37 9.25 12.37 9.11 -25.06%
P/EPS 37.27 110.20 -178.28 -354.06 694.92 -51.85%
EY 2.68 0.91 -0.56 -0.28 0.14 109.06%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 5.34 5.19 5.76 7.09 -22.31%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 26/08/24 25/08/23 26/08/22 19/08/21 21/08/20 -
Price 0.10 0.11 0.18 0.17 0.18 -
P/RPS 2.87 3.28 9.25 12.37 8.00 -22.59%
P/EPS 37.27 67.35 -178.28 -354.06 610.17 -50.26%
EY 2.68 1.48 -0.56 -0.28 0.16 102.20%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 3.26 5.19 5.76 6.23 -19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment