[ABFMY1] YoY Quarter Result on 30-Sep-2007 [#3]

Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 29.33%
YoY- -89.22%
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 12,191 7,954 9,127 2,472 0 5,825 0 -
PBT 11,930 7,700 8,871 2,134 19,789 5,461 0 -
Tax 0 0 0 0 0 0 0 -
NP 11,930 7,700 8,871 2,134 19,789 5,461 0 -
-
NP to SH 11,930 7,700 8,871 2,134 19,789 5,461 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 261 254 256 338 -19,789 364 0 -
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 8,903 7,472 7,517 7,463 - - -
Div Payout % - 115.62% 84.24% 352.27% 37.71% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 481,048 481,249 482,119 485,000 481,484 535,392 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 97.86% 96.81% 97.20% 86.33% 0.00% 93.75% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.53 1.65 1.89 0.51 0.00 1.09 0.00 -
EPS 2.48 1.60 1.84 0.44 4.11 1.02 0.00 -
DPS 0.00 1.85 1.55 1.55 1.55 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 485,000
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.85 0.56 0.64 0.17 0.00 0.41 0.00 -
EPS 0.83 0.54 0.62 0.15 1.38 0.38 0.00 -
DPS 0.00 0.62 0.52 0.53 0.52 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 24/08/09 15/09/06 15/09/06 15/09/06 30/09/05 - -
Price 1.062 1.06 1.05 1.05 1.05 1.05 0.00 -
P/RPS 41.91 64.13 55.46 206.01 0.00 96.51 0.00 -
P/EPS 42.82 66.25 57.07 238.64 25.55 102.94 0.00 -
EY 2.34 1.51 1.75 0.42 3.91 0.97 0.00 -
DY 0.00 1.75 1.48 1.48 1.48 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 20/11/09 15/09/06 15/09/06 15/09/06 30/11/05 - -
Price 1.062 1.062 1.05 1.05 1.05 1.04 0.00 -
P/RPS 41.91 64.26 55.46 206.01 0.00 95.59 0.00 -
P/EPS 42.82 66.38 57.07 238.64 25.55 101.96 0.00 -
EY 2.34 1.51 1.75 0.42 3.91 0.98 0.00 -
DY 0.00 1.74 1.48 1.48 1.48 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment