[AMPROP] QoQ Quarter Result on 31-Mar-2003 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -520.77%
YoY- -77.65%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 52,451 60,975 35,321 53,770 53,770 55,626 44,618 11.35%
PBT 2,695 -1,112 -6,988 -33,764 -1,850 -3,265 -5,735 -
Tax -221 -1,346 2,095 9,554 -2,050 -1,728 5,735 -
NP 2,474 -2,458 -4,893 -24,210 -3,900 -4,993 0 -
-
NP to SH 2,474 -2,458 -4,893 -24,210 -3,900 -4,993 -5,984 -
-
Tax Rate 8.20% - - - - - - -
Total Cost 49,977 63,433 40,214 77,980 57,670 60,619 44,618 7.83%
-
Net Worth 407,482 368,699 371,095 378,063 404,754 407,740 409,550 -0.33%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 407,482 368,699 371,095 378,063 404,754 407,740 409,550 -0.33%
NOSH 727,647 646,842 643,815 645,600 649,999 648,441 643,440 8.52%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 4.72% -4.03% -13.85% -45.03% -7.25% -8.98% 0.00% -
ROE 0.61% -0.67% -1.32% -6.40% -0.96% -1.22% -1.46% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 7.21 9.43 5.49 8.33 8.27 8.58 6.93 2.66%
EPS 0.34 -0.38 -0.76 -3.75 -0.60 -0.77 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.5764 0.5856 0.6227 0.6288 0.6365 -8.16%
Adjusted Per Share Value based on latest NOSH - 645,600
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 4.02 4.67 2.71 4.12 4.12 4.26 3.42 11.34%
EPS 0.19 -0.19 -0.37 -1.85 -0.30 -0.38 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3121 0.2824 0.2842 0.2896 0.31 0.3123 0.3137 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.70 0.81 0.60 0.57 0.56 0.69 0.94 -
P/RPS 9.71 8.59 10.94 6.84 6.77 8.04 13.56 -19.91%
P/EPS 205.88 -213.16 -78.95 -15.20 -93.33 -89.61 -101.08 -
EY 0.49 -0.47 -1.27 -6.58 -1.07 -1.12 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.42 1.04 0.97 0.90 1.10 1.48 -10.62%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 28/11/03 28/08/03 29/05/03 18/02/03 28/11/02 29/08/02 -
Price 0.76 0.75 0.72 0.62 0.63 0.68 0.80 -
P/RPS 10.54 7.96 13.12 7.44 7.62 7.93 11.54 -5.84%
P/EPS 223.53 -197.37 -94.74 -16.53 -105.00 -88.31 -86.02 -
EY 0.45 -0.51 -1.06 -6.05 -0.95 -1.13 -1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.32 1.25 1.06 1.01 1.08 1.26 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment