[AMPROP] QoQ Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -96.2%
YoY- -70.28%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 198,329 192,592 141,284 187,991 205,352 200,488 178,472 7.26%
PBT -7,206 -16,200 -27,952 -45,293 -14,465 -17,998 -22,940 -53.69%
Tax 704 1,498 8,380 6,377 -5,369 -3,954 22,940 -90.13%
NP -6,502 -14,702 -19,572 -38,916 -19,834 -21,952 0 -
-
NP to SH -6,502 -14,702 -19,572 -38,916 -19,834 -21,952 -23,936 -57.95%
-
Tax Rate - - - - - - - -
Total Cost 204,831 207,294 160,856 226,907 225,186 222,440 178,472 9.59%
-
Net Worth 379,322 367,549 371,095 381,169 402,751 405,982 409,550 -4.96%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 379,322 367,549 371,095 381,169 402,751 405,982 409,550 -4.96%
NOSH 677,361 644,824 643,815 646,049 646,782 645,647 643,440 3.47%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -3.28% -7.63% -13.85% -20.70% -9.66% -10.95% 0.00% -
ROE -1.71% -4.00% -5.27% -10.21% -4.92% -5.41% -5.84% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 29.28 29.87 21.94 29.10 31.75 31.05 27.74 3.65%
EPS -0.96 -2.28 -3.04 -6.02 -3.07 -3.40 -3.72 -59.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.5764 0.59 0.6227 0.6288 0.6365 -8.16%
Adjusted Per Share Value based on latest NOSH - 645,600
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 15.19 14.75 10.82 14.40 15.73 15.36 13.67 7.26%
EPS -0.50 -1.13 -1.50 -2.98 -1.52 -1.68 -1.83 -57.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2905 0.2815 0.2842 0.2919 0.3085 0.311 0.3137 -4.97%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.70 0.81 0.60 0.57 0.56 0.69 0.94 -
P/RPS 2.39 2.71 2.73 1.96 1.76 2.22 3.39 -20.73%
P/EPS -72.92 -35.53 -19.74 -9.46 -18.26 -20.29 -25.27 102.29%
EY -1.37 -2.81 -5.07 -10.57 -5.48 -4.93 -3.96 -50.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.42 1.04 0.97 0.90 1.10 1.48 -10.62%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 28/11/03 28/08/03 29/05/03 18/02/03 28/11/02 29/08/02 -
Price 0.76 0.75 0.72 0.62 0.63 0.68 0.80 -
P/RPS 2.60 2.51 3.28 2.13 1.98 2.19 2.88 -6.57%
P/EPS -79.17 -32.89 -23.68 -10.29 -20.54 -20.00 -21.51 137.82%
EY -1.26 -3.04 -4.22 -9.72 -4.87 -5.00 -4.65 -58.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.32 1.25 1.05 1.01 1.08 1.26 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment