[AMBANK] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -2.86%
YoY- 108.35%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,169,672 1,160,156 1,123,173 1,969,891 2,214,819 2,333,984 2,211,339 -10.06%
PBT 619,715 553,743 514,403 -4,654,517 285,402 625,098 359,688 9.48%
Tax -143,079 -125,736 -96,469 -15,034 -19,008 -149,329 -57,616 16.35%
NP 476,636 428,007 417,934 -4,669,551 266,394 475,769 302,072 7.89%
-
NP to SH 476,536 427,912 391,750 -4,692,781 247,540 459,667 253,414 11.08%
-
Tax Rate 23.09% 22.71% 18.75% - 6.66% 23.89% 16.02% -
Total Cost 693,036 732,149 705,239 6,639,442 1,948,425 1,858,215 1,909,267 -15.52%
-
Net Worth 19,445,554 18,127,012 16,753,836 14,650,147 18,584,013 17,664,197 16,482,152 2.79%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 548,973 406,865 165,551 - 219,519 451,384 300,769 10.53%
Div Payout % 115.20% 95.08% 42.26% - 88.68% 98.20% 118.69% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 19,445,554 18,127,012 16,753,836 14,650,147 18,584,013 17,664,197 16,482,152 2.79%
NOSH 3,314,184 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 3,014,000 1.59%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 40.75% 36.89% 37.21% -237.05% 12.03% 20.38% 13.66% -
ROE 2.45% 2.36% 2.34% -32.03% 1.33% 2.60% 1.54% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 35.37 35.07 33.92 65.48 73.65 77.56 73.52 -11.47%
EPS 14.41 12.94 11.83 -156.00 8.23 15.28 8.43 9.33%
DPS 16.60 12.30 5.00 0.00 7.30 15.00 10.00 8.80%
NAPS 5.88 5.48 5.06 4.87 6.18 5.87 5.48 1.18%
Adjusted Per Share Value based on latest NOSH - 3,314,184
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 35.29 35.01 33.89 59.44 66.83 70.42 66.72 -10.06%
EPS 14.38 12.91 11.82 -141.60 7.47 13.87 7.65 11.08%
DPS 16.56 12.28 5.00 0.00 6.62 13.62 9.08 10.52%
NAPS 5.8674 5.4695 5.0552 4.4204 5.6074 5.3299 4.9732 2.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 4.19 3.75 3.71 2.93 3.00 4.56 3.89 -
P/RPS 11.85 10.69 10.94 4.47 4.07 5.88 5.29 14.37%
P/EPS 29.08 28.99 31.36 -1.88 36.44 29.85 46.17 -7.40%
EY 3.44 3.45 3.19 -53.24 2.74 3.35 2.17 7.97%
DY 3.96 3.28 1.35 0.00 2.43 3.29 2.57 7.46%
P/NAPS 0.71 0.68 0.73 0.60 0.49 0.78 0.71 0.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 29/05/23 31/05/22 31/05/21 29/06/20 28/05/19 31/05/18 -
Price 4.29 3.51 3.52 2.85 3.08 4.39 3.55 -
P/RPS 12.13 10.01 10.38 4.35 4.18 5.66 4.83 16.57%
P/EPS 29.77 27.13 29.75 -1.83 37.42 28.74 42.13 -5.61%
EY 3.36 3.69 3.36 -54.74 2.67 3.48 2.37 5.98%
DY 3.87 3.50 1.42 0.00 2.37 3.42 2.82 5.41%
P/NAPS 0.73 0.64 0.70 0.59 0.50 0.75 0.65 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment