[RHBBANK] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -45.05%
YoY- 13.7%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 1,921,313 1,707,644 1,390,838 1,509,498 1,516,172 1,542,837 1,187,407 8.34%
PBT 568,698 523,893 377,116 261,954 266,155 227,671 150,631 24.77%
Tax -145,842 -143,121 -39,178 -65,259 -91,748 -65,081 -79,108 10.72%
NP 422,856 380,772 337,938 196,695 174,407 162,590 71,523 34.45%
-
NP to SH 422,549 380,145 336,384 196,899 173,180 123,742 71,523 34.43%
-
Tax Rate 25.64% 27.32% 10.39% 24.91% 34.47% 28.59% 52.52% -
Total Cost 1,498,457 1,326,872 1,052,900 1,312,803 1,341,765 1,380,247 1,115,884 5.03%
-
Net Worth 11,025,063 9,943,905 8,711,482 7,854,322 7,078,732 4,913,285 5,538,447 12.15%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 383,892 459,180 376,275 229,354 294,406 109,184 - -
Div Payout % 90.85% 120.79% 111.86% 116.48% 170.00% 88.24% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 11,025,063 9,943,905 8,711,482 7,854,322 7,078,732 4,913,285 5,538,447 12.15%
NOSH 2,205,012 2,147,711 2,156,307 2,163,725 2,164,750 1,819,735 1,833,923 3.11%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 22.01% 22.30% 24.30% 13.03% 11.50% 10.54% 6.02% -
ROE 3.83% 3.82% 3.86% 2.51% 2.45% 2.52% 1.29% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 87.13 79.51 64.50 69.76 70.04 84.78 64.75 5.06%
EPS 19.20 17.70 15.60 9.10 8.00 6.80 3.90 30.41%
DPS 17.41 21.38 17.45 10.60 13.60 6.00 0.00 -
NAPS 5.00 4.63 4.04 3.63 3.27 2.70 3.02 8.76%
Adjusted Per Share Value based on latest NOSH - 2,163,725
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 44.07 39.17 31.90 34.63 34.78 35.39 27.24 8.34%
EPS 9.69 8.72 7.72 4.52 3.97 2.84 1.64 34.43%
DPS 8.81 10.53 8.63 5.26 6.75 2.50 0.00 -
NAPS 2.529 2.281 1.9983 1.8017 1.6238 1.127 1.2704 12.15%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 7.48 8.72 5.30 3.90 5.85 3.42 2.21 -
P/RPS 8.58 10.97 8.22 5.59 8.35 4.03 3.41 16.61%
P/EPS 39.03 49.27 33.97 42.86 73.13 50.29 56.67 -6.02%
EY 2.56 2.03 2.94 2.33 1.37 1.99 1.76 6.44%
DY 2.33 2.45 3.29 2.72 2.32 1.75 0.00 -
P/NAPS 1.50 1.88 1.31 1.07 1.79 1.27 0.73 12.74%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 22/02/11 25/02/10 24/02/09 28/02/08 28/02/07 28/02/06 -
Price 7.80 8.17 5.28 3.74 5.20 4.38 2.46 -
P/RPS 8.95 10.28 8.19 5.36 7.42 5.17 3.80 15.33%
P/EPS 40.70 46.16 33.85 41.10 65.00 64.41 63.08 -7.03%
EY 2.46 2.17 2.95 2.43 1.54 1.55 1.59 7.54%
DY 2.23 2.62 3.30 2.83 2.62 1.37 0.00 -
P/NAPS 1.56 1.76 1.31 1.03 1.59 1.62 0.81 11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment