[RHBBANK] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -45.05%
YoY- 13.7%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,338,943 1,338,919 1,356,746 1,509,498 1,494,123 1,498,764 1,503,013 -7.41%
PBT 446,246 400,061 314,997 261,954 488,732 361,886 309,877 27.49%
Tax -109,606 -96,254 -84,776 -65,259 -130,137 -90,010 -87,288 16.37%
NP 336,640 303,807 230,221 196,695 358,595 271,876 222,589 31.72%
-
NP to SH 334,809 301,529 228,641 196,899 358,344 271,069 222,422 31.31%
-
Tax Rate 24.56% 24.06% 26.91% 24.91% 26.63% 24.87% 28.17% -
Total Cost 1,002,303 1,035,112 1,126,525 1,312,803 1,135,528 1,226,888 1,280,424 -15.05%
-
Net Worth 8,424,226 8,055,131 8,024,004 7,854,322 7,555,445 7,206,992 7,255,707 10.45%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 107,688 - 229,354 - 193,620 - -
Div Payout % - 35.71% - 116.48% - 71.43% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 8,424,226 8,055,131 8,024,004 7,854,322 7,555,445 7,206,992 7,255,707 10.45%
NOSH 2,160,058 2,153,778 2,156,990 2,163,725 2,158,698 2,151,341 2,159,436 0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 25.14% 22.69% 16.97% 13.03% 24.00% 18.14% 14.81% -
ROE 3.97% 3.74% 2.85% 2.51% 4.74% 3.76% 3.07% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 61.99 62.17 62.90 69.76 69.21 69.67 69.60 -7.42%
EPS 15.50 14.00 10.60 9.10 16.60 12.60 10.30 31.28%
DPS 0.00 5.00 0.00 10.60 0.00 9.00 0.00 -
NAPS 3.90 3.74 3.72 3.63 3.50 3.35 3.36 10.43%
Adjusted Per Share Value based on latest NOSH - 2,163,725
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 30.71 30.71 31.12 34.63 34.27 34.38 34.48 -7.42%
EPS 7.68 6.92 5.24 4.52 8.22 6.22 5.10 31.34%
DPS 0.00 2.47 0.00 5.26 0.00 4.44 0.00 -
NAPS 1.9324 1.8477 1.8406 1.8017 1.7331 1.6532 1.6643 10.45%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 5.07 4.14 3.54 3.90 4.00 4.22 4.78 -
P/RPS 8.18 6.66 5.63 5.59 5.78 6.06 6.87 12.32%
P/EPS 32.71 29.57 33.40 42.86 24.10 33.49 46.41 -20.78%
EY 3.06 3.38 2.99 2.33 4.15 2.99 2.15 26.50%
DY 0.00 1.21 0.00 2.72 0.00 2.13 0.00 -
P/NAPS 1.30 1.11 0.95 1.07 1.14 1.26 1.42 -5.71%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 18/11/09 24/08/09 19/05/09 24/02/09 24/11/08 29/08/08 20/05/08 -
Price 5.47 4.60 4.12 3.74 3.64 4.18 5.25 -
P/RPS 8.82 7.40 6.55 5.36 5.26 6.00 7.54 11.00%
P/EPS 35.29 32.86 38.87 41.10 21.93 33.17 50.97 -21.71%
EY 2.83 3.04 2.57 2.43 4.56 3.01 1.96 27.71%
DY 0.00 1.09 0.00 2.83 0.00 2.15 0.00 -
P/NAPS 1.40 1.23 1.11 1.03 1.04 1.25 1.56 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment