[RHBBANK] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -48.3%
YoY- -28.11%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 3,424,937 3,309,713 2,702,271 2,557,553 2,818,305 2,835,305 2,512,512 5.29%
PBT 851,794 775,096 601,879 344,411 518,076 643,586 683,055 3.74%
Tax -229,017 -207,541 -139,775 -87,693 -152,947 -144,616 -187,306 3.40%
NP 622,777 567,555 462,104 256,718 365,129 498,970 495,749 3.87%
-
NP to SH 621,008 565,425 460,077 261,243 363,374 486,191 504,517 3.52%
-
Tax Rate 26.89% 26.78% 23.22% 25.46% 29.52% 22.47% 27.42% -
Total Cost 2,802,160 2,742,158 2,240,167 2,300,835 2,453,176 2,336,335 2,016,763 5.63%
-
Net Worth 25,784,588 23,338,462 23,137,959 21,734,444 6,774,000 18,804,530 16,656,667 7.55%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 741,858 521,305 401,004 280,703 433,801 154,346 261,131 18.99%
Div Payout % 119.46% 92.20% 87.16% 107.45% 119.38% 31.75% 51.76% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 25,784,588 23,338,462 23,137,959 21,734,444 6,774,000 18,804,530 16,656,667 7.55%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 2,656,470 2,572,439 2,535,261 7.93%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 18.18% 17.15% 17.10% 10.04% 12.96% 17.60% 19.73% -
ROE 2.41% 2.42% 1.99% 1.20% 5.36% 2.59% 3.03% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 85.41 82.54 67.39 63.78 106.09 110.22 99.10 -2.44%
EPS 15.49 14.10 11.50 6.50 5.30 18.90 19.90 -4.08%
DPS 18.50 13.00 10.00 7.00 16.33 6.00 10.30 10.24%
NAPS 6.43 5.82 5.77 5.42 2.55 7.31 6.57 -0.35%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 78.56 75.92 61.99 58.67 64.65 65.04 57.63 5.29%
EPS 14.24 12.97 10.55 5.99 8.34 11.15 11.57 3.51%
DPS 17.02 11.96 9.20 6.44 9.95 3.54 5.99 19.00%
NAPS 5.9146 5.3535 5.3075 4.9855 1.5539 4.3135 3.8208 7.55%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 5.78 5.29 5.00 4.71 5.67 7.62 7.90 -
P/RPS 6.77 6.41 7.42 7.38 5.34 6.91 7.97 -2.68%
P/EPS 37.32 37.52 43.58 72.30 41.45 40.32 39.70 -1.02%
EY 2.68 2.67 2.29 1.38 2.41 2.48 2.52 1.03%
DY 3.20 2.46 2.00 1.49 2.88 0.79 1.30 16.19%
P/NAPS 0.90 0.91 0.87 0.87 2.22 1.04 1.20 -4.67%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 27/02/19 27/02/18 24/02/17 26/02/16 27/02/15 24/02/14 -
Price 5.60 5.59 5.47 4.93 5.35 7.96 7.77 -
P/RPS 6.56 6.77 8.12 7.73 5.04 7.22 7.84 -2.92%
P/EPS 36.16 39.64 47.68 75.67 39.11 42.12 39.05 -1.27%
EY 2.77 2.52 2.10 1.32 2.56 2.37 2.56 1.32%
DY 3.30 2.33 1.83 1.42 3.05 0.75 1.33 16.34%
P/NAPS 0.87 0.96 0.95 0.91 2.10 1.09 1.18 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment