[RHBBANK] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 18.39%
YoY- 1.0%
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 7,868,495 5,248,577 2,617,598 10,568,789 8,011,236 5,358,718 2,710,175 103.38%
PBT 1,956,253 1,312,187 658,272 2,231,841 1,887,430 1,224,811 755,472 88.46%
Tax -462,317 -308,434 -156,682 -544,253 -456,560 -304,597 -188,832 81.55%
NP 1,493,936 1,003,753 501,590 1,687,588 1,430,870 920,214 566,640 90.73%
-
NP to SH 1,490,068 1,001,240 500,277 1,681,624 1,420,381 915,054 564,885 90.79%
-
Tax Rate 23.63% 23.51% 23.80% 24.39% 24.19% 24.87% 25.00% -
Total Cost 6,374,559 4,244,824 2,116,008 8,881,201 6,580,366 4,438,504 2,143,535 106.66%
-
Net Worth 23,017,657 22,576,553 22,295,849 21,734,444 20,525,076 19,560,668 21,467,327 4.75%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 200,502 200,502 - 481,205 190,399 185,233 - -
Div Payout % 13.46% 20.03% - 28.62% 13.40% 20.24% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 23,017,657 22,576,553 22,295,849 21,734,444 20,525,076 19,560,668 21,467,327 4.75%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 3,807,992 3,704,671 3,066,761 19.55%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 18.99% 19.12% 19.16% 15.97% 17.86% 17.17% 20.91% -
ROE 6.47% 4.43% 2.24% 7.74% 6.92% 4.68% 2.63% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 196.22 130.89 65.28 263.56 210.38 144.65 88.37 70.11%
EPS 37.20 25.00 12.50 43.60 37.30 24.70 16.30 73.25%
DPS 5.00 5.00 0.00 12.00 5.00 5.00 0.00 -
NAPS 5.74 5.63 5.56 5.42 5.39 5.28 7.00 -12.38%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 180.49 120.39 60.04 242.43 183.77 122.92 62.17 103.37%
EPS 34.18 22.97 11.48 38.57 32.58 20.99 12.96 90.77%
DPS 4.60 4.60 0.00 11.04 4.37 4.25 0.00 -
NAPS 5.2799 5.1787 5.1143 4.9855 4.7081 4.4869 4.9243 4.75%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 5.03 5.06 5.17 4.71 4.65 5.12 5.90 -
P/RPS 2.56 3.87 7.92 1.79 2.21 3.54 6.68 -47.20%
P/EPS 13.54 20.27 41.44 11.23 12.47 20.73 32.03 -43.64%
EY 7.39 4.93 2.41 8.90 8.02 4.82 3.12 77.59%
DY 0.99 0.99 0.00 2.55 1.08 0.98 0.00 -
P/NAPS 0.88 0.90 0.93 0.87 0.86 0.97 0.84 3.14%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 23/05/17 24/02/17 23/11/16 24/08/16 25/05/16 -
Price 4.90 5.05 5.29 4.93 4.75 4.99 6.06 -
P/RPS 2.50 3.86 8.10 1.87 2.26 3.45 6.86 -48.94%
P/EPS 13.19 20.23 42.40 11.76 12.73 20.20 32.90 -45.59%
EY 7.58 4.94 2.36 8.51 7.85 4.95 3.04 83.77%
DY 1.02 0.99 0.00 2.43 1.05 1.00 0.00 -
P/NAPS 0.85 0.90 0.95 0.91 0.88 0.95 0.87 -1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment