[RHBBANK] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -29.51%
YoY- -29.37%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 4,399,120 3,950,197 2,891,784 3,081,021 3,424,937 3,309,713 2,702,271 8.45%
PBT 805,754 1,222,142 922,557 574,207 851,794 775,096 601,879 4.97%
Tax -218,469 -448,201 -291,296 -134,866 -229,017 -207,541 -139,775 7.72%
NP 587,285 773,941 631,261 439,341 622,777 567,555 462,104 4.07%
-
NP to SH 585,911 772,115 631,165 438,631 621,008 565,425 460,077 4.10%
-
Tax Rate 27.11% 36.67% 31.57% 23.49% 26.89% 26.78% 23.22% -
Total Cost 3,811,835 3,176,256 2,260,523 2,641,680 2,802,160 2,742,158 2,240,167 9.25%
-
Net Worth 30,874,565 28,619,247 27,806,567 27,027,702 25,784,588 23,338,462 23,137,959 4.92%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 1,071,587 1,058,294 1,028,638 707,772 741,858 521,305 401,004 17.79%
Div Payout % 182.89% 137.06% 162.97% 161.36% 119.46% 92.20% 87.16% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 30,874,565 28,619,247 27,806,567 27,027,702 25,784,588 23,338,462 23,137,959 4.92%
NOSH 4,286,348 4,247,373 4,142,918 4,010,045 4,010,045 4,010,045 4,010,045 1.11%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 13.35% 19.59% 21.83% 14.26% 18.18% 17.15% 17.10% -
ROE 1.90% 2.70% 2.27% 1.62% 2.41% 2.42% 1.99% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 102.63 93.32 70.28 76.83 85.41 82.54 67.39 7.25%
EPS 13.67 18.24 15.34 10.94 15.49 14.10 11.50 2.92%
DPS 25.00 25.00 25.00 17.65 18.50 13.00 10.00 16.49%
NAPS 7.203 6.7607 6.7581 6.74 6.43 5.82 5.77 3.76%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 100.91 90.61 66.33 70.67 78.56 75.92 61.99 8.45%
EPS 13.44 17.71 14.48 10.06 14.24 12.97 10.55 4.11%
DPS 24.58 24.28 23.60 16.24 17.02 11.96 9.20 17.78%
NAPS 7.0822 6.5648 6.3784 6.1997 5.9146 5.3535 5.3075 4.92%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 5.45 5.79 5.37 5.45 5.78 5.29 5.00 -
P/RPS 5.31 6.20 7.64 7.09 6.77 6.41 7.42 -5.42%
P/EPS 39.87 31.74 35.01 49.82 37.32 37.52 43.58 -1.47%
EY 2.51 3.15 2.86 2.01 2.68 2.67 2.29 1.53%
DY 4.59 4.32 4.66 3.24 3.20 2.46 2.00 14.84%
P/NAPS 0.76 0.86 0.79 0.81 0.90 0.91 0.87 -2.22%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 27/02/23 28/02/22 26/02/21 27/02/20 27/02/19 27/02/18 -
Price 5.68 5.60 5.80 5.42 5.60 5.59 5.47 -
P/RPS 5.53 6.00 8.25 7.05 6.56 6.77 8.12 -6.19%
P/EPS 41.55 30.70 37.81 49.55 36.16 39.64 47.68 -2.26%
EY 2.41 3.26 2.64 2.02 2.77 2.52 2.10 2.32%
DY 4.40 4.46 4.31 3.26 3.30 2.33 1.83 15.73%
P/NAPS 0.79 0.83 0.86 0.80 0.87 0.96 0.95 -3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment