[RHBBANK] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
19-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 16.12%
YoY- 2.8%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 1,902,606 1,665,821 1,398,864 1,356,746 1,503,013 1,509,174 1,200,630 7.96%
PBT 580,723 610,595 474,232 314,997 309,877 273,501 203,290 19.09%
Tax -144,227 -152,170 -121,707 -84,776 -87,288 -73,307 -63,896 14.51%
NP 436,496 458,425 352,525 230,221 222,589 200,194 139,394 20.93%
-
NP to SH 435,551 457,751 349,730 228,641 222,422 146,323 101,141 27.52%
-
Tax Rate 24.84% 24.92% 25.66% 26.91% 28.17% 26.80% 31.43% -
Total Cost 1,466,110 1,207,396 1,046,339 1,126,525 1,280,424 1,308,980 1,061,236 5.52%
-
Net Worth 12,010,649 8,635,570 9,218,191 8,024,004 7,255,707 5,084,724 4,634,096 17.18%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 12,010,649 8,635,570 9,218,191 8,024,004 7,255,707 5,084,724 4,634,096 17.18%
NOSH 2,199,752 2,158,892 2,158,827 2,156,990 2,159,436 1,829,037 1,838,927 3.02%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 22.94% 27.52% 25.20% 16.97% 14.81% 13.27% 11.61% -
ROE 3.63% 5.30% 3.79% 2.85% 3.07% 2.88% 2.18% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 86.49 77.16 64.80 62.90 69.60 82.51 65.29 4.79%
EPS 19.80 21.30 16.20 10.60 10.30 8.00 5.50 23.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.46 4.00 4.27 3.72 3.36 2.78 2.52 13.74%
Adjusted Per Share Value based on latest NOSH - 2,156,990
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 43.64 38.21 32.08 31.12 34.47 34.61 27.54 7.96%
EPS 9.99 10.50 8.02 5.24 5.10 3.36 2.32 27.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7548 1.9806 2.1143 1.8404 1.6642 1.1662 1.0629 17.18%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 7.70 8.58 5.64 3.54 4.78 4.78 2.43 -
P/RPS 8.90 11.12 8.70 5.63 6.87 5.79 3.72 15.63%
P/EPS 38.89 40.47 34.81 33.40 46.41 59.75 44.18 -2.10%
EY 2.57 2.47 2.87 2.99 2.15 1.67 2.26 2.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.15 1.32 0.95 1.42 1.72 0.96 6.61%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 24/05/11 31/05/10 19/05/09 20/05/08 21/05/07 22/05/06 -
Price 7.40 9.24 5.75 4.12 5.25 4.74 2.50 -
P/RPS 8.56 11.97 8.87 6.55 7.54 5.74 3.83 14.32%
P/EPS 37.37 43.58 35.49 38.87 50.97 59.25 45.45 -3.20%
EY 2.68 2.29 2.82 2.57 1.96 1.69 2.20 3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.31 1.35 1.11 1.56 1.71 0.99 5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment