[RHBBANK] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 18.25%
YoY- 44.67%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,398,864 1,356,746 1,503,013 1,509,174 1,200,630 969,451 880,878 8.00%
PBT 474,232 314,997 309,877 273,501 203,290 140,237 125,090 24.85%
Tax -121,707 -84,776 -87,288 -73,307 -63,896 -70,532 -59,570 12.63%
NP 352,525 230,221 222,589 200,194 139,394 69,705 65,520 32.35%
-
NP to SH 349,730 228,641 222,422 146,323 101,141 69,705 65,520 32.18%
-
Tax Rate 25.66% 26.91% 28.17% 26.80% 31.43% 50.29% 47.62% -
Total Cost 1,046,339 1,126,525 1,280,424 1,308,980 1,061,236 899,746 815,358 4.24%
-
Net Worth 9,218,191 8,024,004 7,255,707 5,084,724 4,634,096 3,136,725 2,820,999 21.80%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - 63,700 -
Div Payout % - - - - - - 97.22% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 9,218,191 8,024,004 7,255,707 5,084,724 4,634,096 3,136,725 2,820,999 21.80%
NOSH 2,158,827 2,156,990 2,159,436 1,829,037 1,838,927 1,834,342 1,820,000 2.88%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 25.20% 16.97% 14.81% 13.27% 11.61% 7.19% 7.44% -
ROE 3.79% 2.85% 3.07% 2.88% 2.18% 2.22% 2.32% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 64.80 62.90 69.60 82.51 65.29 52.85 48.40 4.98%
EPS 16.20 10.60 10.30 8.00 5.50 3.80 3.60 28.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 4.27 3.72 3.36 2.78 2.52 1.71 1.55 18.39%
Adjusted Per Share Value based on latest NOSH - 1,829,037
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 32.09 31.12 34.48 34.62 27.54 22.24 20.21 8.00%
EPS 8.02 5.24 5.10 3.36 2.32 1.60 1.50 32.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
NAPS 2.1145 1.8406 1.6643 1.1664 1.063 0.7195 0.6471 21.80%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 5.64 3.54 4.78 4.78 2.43 2.30 2.27 -
P/RPS 8.70 5.63 6.87 5.79 3.72 4.35 4.69 10.84%
P/EPS 34.81 33.40 46.41 59.75 44.18 60.53 63.06 -9.42%
EY 2.87 2.99 2.15 1.67 2.26 1.65 1.59 10.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 -
P/NAPS 1.32 0.95 1.42 1.72 0.96 1.35 1.46 -1.66%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 19/05/09 20/05/08 21/05/07 22/05/06 25/05/05 27/05/04 -
Price 5.75 4.12 5.25 4.74 2.50 2.15 1.92 -
P/RPS 8.87 6.55 7.54 5.74 3.83 4.07 3.97 14.33%
P/EPS 35.49 38.87 50.97 59.25 45.45 56.58 53.33 -6.55%
EY 2.82 2.57 1.96 1.69 2.20 1.77 1.88 6.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.82 -
P/NAPS 1.35 1.11 1.56 1.71 0.99 1.26 1.24 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment