[MBSB] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 536.17%
YoY- 3325.76%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 960,851 711,534 656,270 664,937 886,350 817,660 794,141 3.22%
PBT 95,677 154,982 205,957 532,755 -33,506 138,548 124,934 -4.34%
Tax -40,853 -71,287 -63,662 -129,342 21,000 -32,323 -39,248 0.66%
NP 54,824 83,695 142,295 403,413 -12,506 106,225 85,686 -7.16%
-
NP to SH 54,830 83,695 142,295 403,413 -12,506 106,225 85,686 -7.16%
-
Tax Rate 42.70% 46.00% 30.91% 24.28% - 23.33% 31.41% -
Total Cost 906,027 627,839 513,975 261,524 898,856 711,435 708,455 4.18%
-
Net Worth 9,713,839 8,666,021 8,556,297 9,056,844 8,601,210 8,066,240 7,501,688 4.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 287,780 - - - - - - -
Div Payout % 524.86% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 9,713,839 8,666,021 8,556,297 9,056,844 8,601,210 8,066,240 7,501,688 4.39%
NOSH 8,222,312 7,171,483 7,171,483 6,975,388 6,389,101 6,389,101 6,149,933 4.95%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.71% 11.76% 21.68% 60.67% -1.41% 12.99% 10.79% -
ROE 0.56% 0.97% 1.66% 4.45% -0.15% 1.32% 1.14% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.69 9.92 9.15 9.53 13.20 12.80 12.91 -1.63%
EPS 0.67 1.17 1.98 5.78 -0.19 1.66 1.39 -11.44%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1814 1.2084 1.1931 1.2984 1.2812 1.2625 1.2198 -0.53%
Adjusted Per Share Value based on latest NOSH - 6,975,388
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.65 8.63 7.96 8.06 10.75 9.91 9.63 3.22%
EPS 0.66 1.01 1.73 4.89 -0.15 1.29 1.04 -7.29%
DPS 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1776 1.0506 1.0373 1.0979 1.0427 0.9779 0.9094 4.39%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.81 0.65 0.58 0.605 0.62 0.90 1.16 -
P/RPS 6.93 6.55 6.34 6.35 4.70 7.03 8.98 -4.22%
P/EPS 121.47 55.70 29.23 10.46 -332.82 54.13 83.26 6.49%
EY 0.82 1.80 3.42 9.56 -0.30 1.85 1.20 -6.14%
DY 4.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.54 0.49 0.47 0.48 0.71 0.95 -5.18%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 25/08/22 25/08/21 26/08/20 30/08/19 17/08/18 -
Price 0.84 0.74 0.59 0.635 0.54 0.85 1.08 -
P/RPS 7.19 7.46 6.45 6.66 4.09 6.64 8.36 -2.47%
P/EPS 125.97 63.41 29.74 10.98 -289.88 51.12 77.51 8.42%
EY 0.79 1.58 3.36 9.11 -0.34 1.96 1.29 -7.84%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.49 0.49 0.42 0.67 0.89 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment