[PBBANK] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 327.46%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 956,719 901,459 942,577 1,182,129 0.21%
PBT 339,726 334,370 269,520 20,469 -2.85%
Tax -142,535 -112,735 -65,815 10,961 -
NP 197,191 221,635 203,705 31,430 -1.87%
-
NP to SH 197,191 221,635 203,705 31,430 -1.87%
-
Tax Rate 41.96% 33.72% 24.42% -53.55% -
Total Cost 759,528 679,824 738,872 1,150,699 0.42%
-
Net Worth 5,829,550 4,292,645 3,808,203 3,153,401 -0.63%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 93,873 45,223 -
Div Payout % - - 46.08% 143.88% -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 5,829,550 4,292,645 3,808,203 3,153,401 -0.63%
NOSH 3,651,685 2,357,819 2,346,831 2,261,151 -0.49%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 20.61% 24.59% 21.61% 2.66% -
ROE 3.38% 5.16% 5.35% 1.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 26.20 38.23 40.16 52.28 0.71%
EPS 5.40 9.40 8.68 1.39 -1.38%
DPS 0.00 0.00 4.00 2.00 -
NAPS 1.5964 1.8206 1.6227 1.3946 -0.13%
Adjusted Per Share Value based on latest NOSH - 2,261,151
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 4.93 4.64 4.86 6.09 0.21%
EPS 1.02 1.14 1.05 0.16 -1.89%
DPS 0.00 0.00 0.48 0.23 -
NAPS 0.3003 0.2211 0.1962 0.1625 -0.63%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 22/12/00 - - -
Price 5.00 5.88 0.00 0.00 -
P/RPS 19.08 15.38 0.00 0.00 -100.00%
P/EPS 92.59 62.55 0.00 0.00 -100.00%
EY 1.08 1.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 18/02/02 30/01/01 25/02/00 - -
Price 5.48 6.76 8.60 0.00 -
P/RPS 20.92 17.68 21.41 0.00 -100.00%
P/EPS 101.48 71.91 99.08 0.00 -100.00%
EY 0.99 1.39 1.01 0.00 -100.00%
DY 0.00 0.00 0.47 0.00 -
P/NAPS 3.43 3.71 5.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment