[IGB] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -80.38%
YoY- -31.78%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 186,868 163,602 193,665 135,632 50,406 69,377 32,040 -1.85%
PBT 27,947 49,157 22,955 24,046 10,903 32,787 15,913 -0.59%
Tax -13,434 -13,625 -9,705 -18,129 -2,230 -10,514 -4,219 -1.22%
NP 14,513 35,532 13,250 5,917 8,673 22,273 11,694 -0.22%
-
NP to SH 15,607 35,532 13,250 5,917 8,673 22,273 11,694 -0.30%
-
Tax Rate 48.07% 27.72% 42.28% 75.39% 20.45% 32.07% 26.51% -
Total Cost 172,355 128,070 180,415 129,715 41,733 47,104 20,346 -2.24%
-
Net Worth 2,301,230 1,888,063 1,847,232 1,862,759 1,277,188 1,235,409 979,253 -0.90%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 36,464 30,421 28,556 16,436 5,940 14,848 - -100.00%
Div Payout % 233.64% 85.62% 215.52% 277.78% 68.49% 66.67% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 2,301,230 1,888,063 1,847,232 1,862,759 1,277,188 1,235,409 979,253 -0.90%
NOSH 1,458,598 1,216,849 1,142,241 1,095,740 594,041 593,946 475,365 -1.18%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.77% 21.72% 6.84% 4.36% 17.21% 32.10% 36.50% -
ROE 0.68% 1.88% 0.72% 0.32% 0.68% 1.80% 1.19% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 12.81 13.44 16.95 12.38 8.49 11.68 6.74 -0.68%
EPS 1.10 2.92 1.16 0.54 1.46 3.75 2.46 0.85%
DPS 2.50 2.50 2.50 1.50 1.00 2.50 0.00 -100.00%
NAPS 1.5777 1.5516 1.6172 1.70 2.15 2.08 2.06 0.28%
Adjusted Per Share Value based on latest NOSH - 1,095,740
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 13.63 11.93 14.12 9.89 3.68 5.06 2.34 -1.85%
EPS 1.14 2.59 0.97 0.43 0.63 1.62 0.85 -0.31%
DPS 2.66 2.22 2.08 1.20 0.43 1.08 0.00 -100.00%
NAPS 1.6781 1.3768 1.347 1.3583 0.9313 0.9009 0.7141 -0.90%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 23/02/06 28/02/05 27/02/04 28/02/03 28/02/02 27/02/01 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment