[APLAND] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
24-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 203.65%
YoY- 109.7%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 676 10,928 41,040 70,039 36,453 60,064 69,661 -53.79%
PBT 1,326 -15,262 4,494 16,402 -121,316 -1,455 10,847 -29.54%
Tax -494 1,456 -1,608 -4,587 -504 1,455 -2,511 -23.72%
NP 832 -13,806 2,886 11,815 -121,820 0 8,336 -31.88%
-
NP to SH 832 -13,806 2,886 11,815 -121,820 -2,462 8,336 -31.88%
-
Tax Rate 37.25% - 35.78% 27.97% - - 23.15% -
Total Cost -156 24,734 38,154 58,224 158,273 60,064 61,325 -
-
Net Worth 714,410 770,574 780,416 761,504 767,287 851,148 904,847 -3.86%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 714,410 770,574 780,416 761,504 767,287 851,148 904,847 -3.86%
NOSH 693,333 711,649 703,902 711,686 710,451 703,428 712,478 -0.45%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 123.08% -126.34% 7.03% 16.87% -334.18% 0.00% 11.97% -
ROE 0.12% -1.79% 0.37% 1.55% -15.88% -0.29% 0.92% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 0.10 1.54 5.83 9.84 5.13 8.54 9.78 -53.39%
EPS 0.12 -1.94 0.41 1.66 -17.15 -0.35 1.17 -31.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0304 1.0828 1.1087 1.07 1.08 1.21 1.27 -3.42%
Adjusted Per Share Value based on latest NOSH - 711,686
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 0.10 1.59 5.96 10.17 5.29 8.72 10.12 -53.66%
EPS 0.12 -2.01 0.42 1.72 -17.69 -0.36 1.21 -31.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0376 1.1192 1.1335 1.106 1.1144 1.2362 1.3142 -3.86%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 - - - -
Price 0.39 0.14 0.26 0.28 0.00 0.00 0.00 -
P/RPS 400.00 0.00 4.46 2.85 0.00 0.00 0.00 -
P/EPS 325.00 -8.32 63.41 16.87 0.00 0.00 0.00 -
EY 0.31 -12.02 1.58 5.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.13 0.23 0.26 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/07 28/02/06 24/02/05 24/02/04 27/02/03 29/03/02 26/02/01 -
Price 0.50 0.36 0.26 0.30 0.25 0.00 0.00 -
P/RPS 512.82 0.00 4.46 3.05 4.87 0.00 0.00 -
P/EPS 416.67 -21.39 63.41 18.07 -1.46 0.00 0.00 -
EY 0.24 -4.68 1.58 5.53 -68.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.33 0.23 0.28 0.23 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment