[PARAMON] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
14-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 484.41%
YoY- 668.49%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 218,865 217,090 210,533 191,097 134,777 147,717 120,371 10.46%
PBT 36,572 44,281 28,794 101,453 21,690 23,236 20,598 10.03%
Tax -10,481 -9,350 -7,210 -8,521 -5,361 -6,094 -4,351 15.76%
NP 26,091 34,931 21,584 92,932 16,329 17,142 16,247 8.20%
-
NP to SH 19,816 30,303 15,615 85,756 11,159 15,530 14,635 5.17%
-
Tax Rate 28.66% 21.12% 25.04% 8.40% 24.72% 26.23% 21.12% -
Total Cost 192,774 182,159 188,949 98,165 118,448 130,575 104,124 10.80%
-
Net Worth 1,419,365 1,098,096 1,036,418 1,005,581 900,848 873,562 800,100 10.01%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,419,365 1,098,096 1,036,418 1,005,581 900,848 873,562 800,100 10.01%
NOSH 614,443 606,683 428,271 424,295 422,933 422,010 402,060 7.31%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 11.92% 16.09% 10.25% 48.63% 12.12% 11.60% 13.50% -
ROE 1.40% 2.76% 1.51% 8.53% 1.24% 1.78% 1.83% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 35.62 35.78 49.16 45.04 31.87 35.00 29.94 2.93%
EPS 3.23 4.99 3.65 20.21 2.64 3.68 3.64 -1.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 1.81 2.42 2.37 2.13 2.07 1.99 2.51%
Adjusted Per Share Value based on latest NOSH - 424,295
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 35.12 34.84 33.78 30.66 21.63 23.70 19.32 10.46%
EPS 3.18 4.86 2.51 13.76 1.79 2.49 2.35 5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2776 1.762 1.6631 1.6136 1.4455 1.4018 1.2839 10.01%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.75 1.33 2.13 1.71 1.38 1.68 1.54 -
P/RPS 2.11 3.72 4.33 3.80 4.33 4.80 5.14 -13.77%
P/EPS 23.26 26.63 58.42 8.46 52.30 45.65 42.31 -9.48%
EY 4.30 3.76 1.71 11.82 1.91 2.19 2.36 10.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.73 0.88 0.72 0.65 0.81 0.77 -13.60%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 20/11/19 21/11/18 14/11/17 23/11/16 19/11/15 26/11/14 -
Price 0.82 1.28 2.08 1.73 1.37 1.61 1.52 -
P/RPS 2.30 3.58 4.23 3.84 4.30 4.60 5.08 -12.36%
P/EPS 25.43 25.63 57.05 8.56 51.92 43.75 41.76 -7.92%
EY 3.93 3.90 1.75 11.68 1.93 2.29 2.39 8.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.71 0.86 0.73 0.64 0.78 0.76 -12.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment