[PARAMON] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 6.46%
YoY- 94.06%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 231,743 84,761 218,865 217,090 210,533 191,097 134,777 9.44%
PBT 41,899 6,358 36,572 44,281 28,794 101,453 21,690 11.59%
Tax -8,342 -527 -10,481 -9,350 -7,210 -8,521 -5,361 7.64%
NP 33,557 5,831 26,091 34,931 21,584 92,932 16,329 12.74%
-
NP to SH 27,179 267 19,816 30,303 15,615 85,756 11,159 15.98%
-
Tax Rate 19.91% 8.29% 28.66% 21.12% 25.04% 8.40% 24.72% -
Total Cost 198,186 78,930 192,774 182,159 188,949 98,165 118,448 8.95%
-
Net Worth 1,442,868 1,411,772 1,419,365 1,098,096 1,036,418 1,005,581 900,848 8.16%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,442,868 1,411,772 1,419,365 1,098,096 1,036,418 1,005,581 900,848 8.16%
NOSH 620,819 619,198 614,443 606,683 428,271 424,295 422,933 6.60%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 14.48% 6.88% 11.92% 16.09% 10.25% 48.63% 12.12% -
ROE 1.88% 0.02% 1.40% 2.76% 1.51% 8.53% 1.24% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 37.26 13.69 35.62 35.78 49.16 45.04 31.87 2.63%
EPS 4.37 0.04 3.23 4.99 3.65 20.21 2.64 8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.28 2.31 1.81 2.42 2.37 2.13 1.43%
Adjusted Per Share Value based on latest NOSH - 606,683
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 37.21 13.61 35.14 34.86 33.81 30.68 21.64 9.45%
EPS 4.36 0.04 3.18 4.87 2.51 13.77 1.79 15.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3169 2.2669 2.2791 1.7632 1.6642 1.6147 1.4465 8.16%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.675 0.76 0.75 1.33 2.13 1.71 1.38 -
P/RPS 1.81 5.55 2.11 3.72 4.33 3.80 4.33 -13.52%
P/EPS 15.45 1,762.51 23.26 26.63 58.42 8.46 52.30 -18.38%
EY 6.47 0.06 4.30 3.76 1.71 11.82 1.91 22.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.32 0.73 0.88 0.72 0.65 -12.58%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 25/11/21 27/11/20 20/11/19 21/11/18 14/11/17 23/11/16 -
Price 0.715 0.74 0.82 1.28 2.08 1.73 1.37 -
P/RPS 1.92 5.41 2.30 3.58 4.23 3.84 4.30 -12.56%
P/EPS 16.36 1,716.13 25.43 25.63 57.05 8.56 51.92 -17.50%
EY 6.11 0.06 3.93 3.90 1.75 11.68 1.93 21.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.35 0.71 0.86 0.73 0.64 -11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment