[BURSA] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
25-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 15.4%
YoY- 12.63%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 232,275 150,754 126,528 150,711 142,685 133,933 127,094 10.56%
PBT 162,773 87,121 64,373 87,660 78,729 70,593 66,850 15.97%
Tax -41,381 -22,390 -16,158 -22,003 -19,840 -18,006 -17,691 15.19%
NP 121,392 64,731 48,215 65,657 58,889 52,587 49,159 16.24%
-
NP to SH 121,392 64,731 46,855 63,781 56,629 49,936 47,055 17.09%
-
Tax Rate 25.42% 25.70% 25.10% 25.10% 25.20% 25.51% 26.46% -
Total Cost 110,883 86,023 78,313 85,054 83,796 81,346 77,935 6.04%
-
Net Worth 768,077 727,652 791,325 1,241,626 838,750 757,094 721,866 1.03%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 768,077 727,652 791,325 1,241,626 838,750 757,094 721,866 1.03%
NOSH 809,026 808,503 807,474 537,500 534,235 536,946 534,715 7.13%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 52.26% 42.94% 38.11% 43.56% 41.27% 39.26% 38.68% -
ROE 15.80% 8.90% 5.92% 5.14% 6.75% 6.60% 6.52% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 28.73 18.65 15.67 18.69 26.71 24.94 23.77 3.20%
EPS 15.00 8.00 5.80 7.90 10.60 9.30 8.80 9.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.90 0.98 1.54 1.57 1.41 1.35 -5.68%
Adjusted Per Share Value based on latest NOSH - 537,500
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 28.70 18.63 15.63 18.62 17.63 16.55 15.70 10.56%
EPS 15.00 8.00 5.79 7.88 7.00 6.17 5.81 17.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9491 0.8991 0.9778 1.5342 1.0364 0.9355 0.892 1.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 8.95 5.05 6.87 10.90 9.78 8.90 8.58 -
P/RPS 31.15 27.08 43.84 58.31 36.62 35.68 36.10 -2.42%
P/EPS 59.61 63.08 118.39 137.79 92.26 95.70 97.50 -7.86%
EY 1.68 1.59 0.84 0.73 1.08 1.04 1.03 8.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.42 5.61 7.01 7.08 6.23 6.31 6.36 6.75%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/04/21 30/04/20 29/04/19 25/04/18 26/04/17 25/04/16 22/04/15 -
Price 8.52 5.95 6.92 7.21 10.02 8.63 8.75 -
P/RPS 29.66 31.91 44.16 38.57 37.52 34.60 36.81 -3.53%
P/EPS 56.75 74.32 119.26 91.14 94.53 92.80 99.43 -8.91%
EY 1.76 1.35 0.84 1.10 1.06 1.08 1.01 9.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.97 6.61 7.06 4.68 6.38 6.12 6.48 5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment