[BURSA] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
22-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -11.45%
YoY- 4.22%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 150,711 142,685 133,933 127,094 123,167 110,435 109,864 5.40%
PBT 87,660 78,729 70,593 66,850 62,928 55,544 57,698 7.21%
Tax -22,003 -19,840 -18,006 -17,691 -16,032 -15,158 -15,651 5.83%
NP 65,657 58,889 52,587 49,159 46,896 40,386 42,047 7.70%
-
NP to SH 63,781 56,629 49,936 47,055 45,148 38,200 40,613 7.80%
-
Tax Rate 25.10% 25.20% 25.51% 26.46% 25.48% 27.29% 27.13% -
Total Cost 85,054 83,796 81,346 77,935 76,271 70,049 67,817 3.84%
-
Net Worth 1,241,626 838,750 757,094 721,866 764,860 907,250 905,367 5.40%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,241,626 838,750 757,094 721,866 764,860 907,250 905,367 5.40%
NOSH 537,500 534,235 536,946 534,715 531,152 530,555 529,454 0.25%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 43.56% 41.27% 39.26% 38.68% 38.08% 36.57% 38.27% -
ROE 5.14% 6.75% 6.60% 6.52% 5.90% 4.21% 4.49% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.69 26.71 24.94 23.77 23.19 20.81 20.75 -1.72%
EPS 7.90 10.60 9.30 8.80 8.50 7.20 7.60 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.57 1.41 1.35 1.44 1.71 1.71 -1.72%
Adjusted Per Share Value based on latest NOSH - 534,715
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.62 17.63 16.55 15.70 15.22 13.65 13.58 5.39%
EPS 7.88 7.00 6.17 5.81 5.58 4.72 5.02 7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5342 1.0364 0.9355 0.892 0.9451 1.121 1.1187 5.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 10.90 9.78 8.90 8.58 7.55 6.95 7.38 -
P/RPS 58.31 36.62 35.68 36.10 32.56 33.39 35.57 8.58%
P/EPS 137.79 92.26 95.70 97.50 88.82 96.53 96.21 6.16%
EY 0.73 1.08 1.04 1.03 1.13 1.04 1.04 -5.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.08 6.23 6.31 6.36 5.24 4.06 4.32 8.57%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/04/18 26/04/17 25/04/16 22/04/15 17/04/14 18/04/13 19/04/12 -
Price 7.21 10.02 8.63 8.75 7.60 7.18 6.97 -
P/RPS 38.57 37.52 34.60 36.81 32.77 34.49 33.59 2.32%
P/EPS 91.14 94.53 92.80 99.43 89.41 99.72 90.86 0.05%
EY 1.10 1.06 1.08 1.01 1.12 1.00 1.10 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 6.38 6.12 6.48 5.28 4.20 4.08 2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment