[CHINTEK] YoY Quarter Result on 31-Aug-2022 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-Aug-2022 [#4]
Profit Trend
QoQ- -22.14%
YoY- 42.63%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 83,770 49,542 63,651 51,751 39,155 30,055 25,578 21.84%
PBT 33,315 19,548 32,435 24,095 17,725 8,128 12,299 18.04%
Tax -10,782 -5,835 -8,846 -7,556 -4,010 -1,604 -596 61.95%
NP 22,533 13,713 23,589 16,539 13,715 6,524 11,703 11.52%
-
NP to SH 22,533 13,713 23,589 16,539 13,715 6,524 11,703 11.52%
-
Tax Rate 32.36% 29.85% 27.27% 31.36% 22.62% 19.73% 4.85% -
Total Cost 61,237 35,829 40,062 35,212 25,440 23,531 13,875 28.04%
-
Net Worth 906,320 858,812 809,476 730,904 679,740 672,431 695,272 4.51%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 906,320 858,812 809,476 730,904 679,740 672,431 695,272 4.51%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 26.90% 27.68% 37.06% 31.96% 35.03% 21.71% 45.75% -
ROE 2.49% 1.60% 2.91% 2.26% 2.02% 0.97% 1.68% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 91.69 54.23 69.67 56.64 42.86 32.90 28.00 21.83%
EPS 24.66 15.01 25.82 18.10 15.01 7.14 12.81 11.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.92 9.40 8.86 8.00 7.44 7.36 7.61 4.51%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 91.69 54.23 69.67 56.64 42.86 32.90 28.00 21.83%
EPS 24.66 15.01 25.82 18.10 15.01 7.14 12.81 11.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.92 9.40 8.86 8.00 7.44 7.36 7.61 4.51%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 7.78 7.67 8.44 7.08 5.90 6.30 7.58 -
P/RPS 8.49 14.14 12.11 12.50 13.77 19.15 27.08 -17.56%
P/EPS 31.55 51.10 32.69 39.11 39.30 88.23 59.18 -9.94%
EY 3.17 1.96 3.06 2.56 2.54 1.13 1.69 11.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 0.95 0.89 0.79 0.86 1.00 -4.05%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 29/10/24 30/10/23 28/10/22 28/10/21 30/10/20 31/10/19 30/10/18 -
Price 7.68 7.67 8.59 7.68 5.96 6.31 7.00 -
P/RPS 8.38 14.14 12.33 13.56 13.91 19.18 25.00 -16.64%
P/EPS 31.14 51.10 33.27 42.43 39.70 88.37 54.65 -8.94%
EY 3.21 1.96 3.01 2.36 2.52 1.13 1.83 9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.97 0.96 0.80 0.86 0.92 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment