[CHINTEK] YoY Quarter Result on 31-Aug-2018 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -51.63%
YoY- 14.22%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 51,751 39,155 30,055 25,578 34,059 32,476 25,146 12.77%
PBT 24,095 17,725 8,128 12,299 13,671 7,539 12,905 10.95%
Tax -7,556 -4,010 -1,604 -596 -3,425 -1,537 -2,309 21.82%
NP 16,539 13,715 6,524 11,703 10,246 6,002 10,596 7.69%
-
NP to SH 16,539 13,715 6,524 11,703 10,246 6,002 10,596 7.69%
-
Tax Rate 31.36% 22.62% 19.73% 4.85% 25.05% 20.39% 17.89% -
Total Cost 35,212 25,440 23,531 13,875 23,813 26,474 14,550 15.85%
-
Net Worth 730,904 679,740 672,431 695,272 696,186 646,850 645,022 2.10%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 730,904 679,740 672,431 695,272 696,186 646,850 645,022 2.10%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 31.96% 35.03% 21.71% 45.75% 30.08% 18.48% 42.14% -
ROE 2.26% 2.02% 0.97% 1.68% 1.47% 0.93% 1.64% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 56.64 42.86 32.90 28.00 37.28 35.55 27.52 12.77%
EPS 18.10 15.01 7.14 12.81 11.21 6.57 11.60 7.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.00 7.44 7.36 7.61 7.62 7.08 7.06 2.10%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 56.64 42.86 32.90 28.00 37.28 35.55 27.52 12.77%
EPS 18.10 15.01 7.14 12.81 11.21 6.57 11.60 7.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.00 7.44 7.36 7.61 7.62 7.08 7.06 2.10%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 7.08 5.90 6.30 7.58 7.85 7.72 8.01 -
P/RPS 12.50 13.77 19.15 27.08 21.06 21.72 29.10 -13.12%
P/EPS 39.11 39.30 88.23 59.18 70.00 117.51 69.07 -9.03%
EY 2.56 2.54 1.13 1.69 1.43 0.85 1.45 9.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.79 0.86 1.00 1.03 1.09 1.13 -3.89%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 28/10/21 30/10/20 31/10/19 30/10/18 30/10/17 27/10/16 29/10/15 -
Price 7.68 5.96 6.31 7.00 7.80 7.85 8.30 -
P/RPS 13.56 13.91 19.18 25.00 20.92 22.08 30.16 -12.46%
P/EPS 42.43 39.70 88.37 54.65 69.55 119.49 71.57 -8.33%
EY 2.36 2.52 1.13 1.83 1.44 0.84 1.40 9.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.80 0.86 0.92 1.02 1.11 1.18 -3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment