[COMFORT] YoY Quarter Result on 31-Jul-2020 [#2]

Announcement Date
07-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 161.93%
YoY- 501.42%
View:
Show?
Quarter Result
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 199,771 504,229 0 197,952 117,636 109,811 114,595 11.96%
PBT 5,361 204,919 0 56,886 8,411 5,343 9,020 -10.03%
Tax -2,166 -56,096 0 -14,089 -1,295 -1,248 46 -
NP 3,195 148,823 0 42,797 7,116 4,095 9,066 -19.10%
-
NP to SH 3,195 148,823 0 42,797 7,116 4,095 9,066 -19.10%
-
Tax Rate 40.40% 27.37% - 24.77% 15.40% 23.36% -0.51% -
Total Cost 196,576 355,406 0 155,155 110,520 105,716 105,529 13.48%
-
Net Worth 928,708 893,882 0 367,257 294,512 269,735 223,516 33.59%
Dividend
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - 11,608 - 8,744 - 56 - -
Div Payout % - 7.80% - 20.43% - 1.37% - -
Equity
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 928,708 893,882 0 367,257 294,512 269,735 223,516 33.59%
NOSH 582,949 582,949 580,443 582,949 582,949 561,949 558,790 0.86%
Ratio Analysis
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 1.60% 29.51% 0.00% 21.62% 6.05% 3.73% 7.91% -
ROE 0.34% 16.65% 0.00% 11.65% 2.42% 1.52% 4.06% -
Per Share
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 34.42 86.87 0.00 33.96 20.77 19.54 20.51 11.10%
EPS 0.55 25.64 0.00 7.34 1.26 0.73 1.62 -19.72%
DPS 0.00 2.00 0.00 1.50 0.00 0.01 0.00 -
NAPS 1.60 1.54 0.00 0.63 0.52 0.48 0.40 32.56%
Adjusted Per Share Value based on latest NOSH - 582,949
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 34.27 86.50 0.00 33.96 20.18 18.84 19.66 11.96%
EPS 0.55 25.53 0.00 7.34 1.22 0.70 1.56 -19.10%
DPS 0.00 1.99 0.00 1.50 0.00 0.01 0.00 -
NAPS 1.5931 1.5334 0.00 0.63 0.5052 0.4627 0.3834 33.59%
Price Multiplier on Financial Quarter End Date
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 30/06/22 30/07/21 30/06/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.63 1.86 1.94 5.37 0.80 0.875 0.93 -
P/RPS 1.83 2.14 0.00 15.81 3.85 4.48 4.53 -16.83%
P/EPS 114.45 7.25 0.00 73.15 63.67 120.07 57.32 15.09%
EY 0.87 13.78 0.00 1.37 1.57 0.83 1.74 -13.14%
DY 0.00 1.08 0.00 0.28 0.00 0.01 0.00 -
P/NAPS 0.39 1.21 0.00 8.52 1.54 1.82 2.33 -30.47%
Price Multiplier on Announcement Date
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 30/08/22 21/09/21 - 07/09/20 26/09/19 28/09/18 19/09/17 -
Price 0.47 1.31 0.00 4.13 0.775 1.00 0.955 -
P/RPS 1.37 1.51 0.00 12.16 3.73 5.12 4.66 -22.03%
P/EPS 85.39 5.11 0.00 56.26 61.68 137.23 58.86 7.85%
EY 1.17 19.57 0.00 1.78 1.62 0.73 1.70 -7.31%
DY 0.00 1.53 0.00 0.36 0.00 0.01 0.00 -
P/NAPS 0.29 0.85 0.00 6.56 1.49 2.08 2.39 -34.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment