[COMFORT] YoY Quarter Result on 31-Jul-2021 [#2]

Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ--%
YoY- 247.74%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Revenue 76,569 90,228 199,771 504,229 0 197,952 117,636 -8.35%
PBT -9,988 -2,214 5,361 204,919 0 56,886 8,411 -
Tax 3,360 -1,964 -2,166 -56,096 0 -14,089 -1,295 -
NP -6,628 -4,178 3,195 148,823 0 42,797 7,116 -
-
NP to SH -6,628 -4,178 3,195 148,823 0 42,797 7,116 -
-
Tax Rate - - 40.40% 27.37% - 24.77% 15.40% -
Total Cost 83,197 94,406 196,576 355,406 0 155,155 110,520 -5.60%
-
Net Worth 852,000 858,314 928,708 893,882 0 367,257 294,512 24.09%
Dividend
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Div - - - 11,608 - 8,744 - -
Div Payout % - - - 7.80% - 20.43% - -
Equity
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Net Worth 852,000 858,314 928,708 893,882 0 367,257 294,512 24.09%
NOSH 582,949 582,949 582,949 582,949 580,443 582,949 582,949 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
NP Margin -8.66% -4.63% 1.60% 29.51% 0.00% 21.62% 6.05% -
ROE -0.78% -0.49% 0.34% 16.65% 0.00% 11.65% 2.42% -
Per Share
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
RPS 13.21 15.56 34.42 86.87 0.00 33.96 20.77 -8.78%
EPS -1.14 -0.72 0.55 25.64 0.00 7.34 1.26 -
DPS 0.00 0.00 0.00 2.00 0.00 1.50 0.00 -
NAPS 1.47 1.48 1.60 1.54 0.00 0.63 0.52 23.51%
Adjusted Per Share Value based on latest NOSH - 582,949
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
RPS 13.13 15.48 34.27 86.50 0.00 33.96 20.18 -8.36%
EPS -1.14 -0.72 0.55 25.53 0.00 7.34 1.22 -
DPS 0.00 0.00 0.00 1.99 0.00 1.50 0.00 -
NAPS 1.4615 1.4724 1.5931 1.5334 0.00 0.63 0.5052 24.09%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/07/21 30/06/21 30/07/20 31/07/19 -
Price 0.465 0.35 0.63 1.86 1.94 5.37 0.80 -
P/RPS 3.52 2.25 1.83 2.14 0.00 15.81 3.85 -1.80%
P/EPS -40.66 -48.58 114.45 7.25 0.00 73.15 63.67 -
EY -2.46 -2.06 0.87 13.78 0.00 1.37 1.57 -
DY 0.00 0.00 0.00 1.08 0.00 0.28 0.00 -
P/NAPS 0.32 0.24 0.39 1.21 0.00 8.52 1.54 -27.33%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Date 20/08/24 21/08/23 30/08/22 21/09/21 - 07/09/20 26/09/19 -
Price 0.42 0.36 0.47 1.31 0.00 4.13 0.775 -
P/RPS 3.18 2.31 1.37 1.51 0.00 12.16 3.73 -3.19%
P/EPS -36.73 -49.97 85.39 5.11 0.00 56.26 61.68 -
EY -2.72 -2.00 1.17 19.57 0.00 1.78 1.62 -
DY 0.00 0.00 0.00 1.53 0.00 0.36 0.00 -
P/NAPS 0.29 0.24 0.29 0.85 0.00 6.56 1.49 -28.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment