[ECM] YoY Quarter Result on 31-Jan-2009 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
31-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- -323.12%
YoY- -131.69%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 40,686 107,195 46,798 16,236 23,371 65,115 16,237 16.53%
PBT 4,441 60,338 16,134 -30,015 7,361 11,945 8,725 -10.64%
Tax -3,350 -14,496 -3,008 26,463 3,848 3,058 171 -
NP 1,091 45,842 13,126 -3,552 11,209 15,003 8,896 -29.50%
-
NP to SH 1,091 45,842 13,126 -3,552 11,209 15,003 8,896 -29.50%
-
Tax Rate 75.43% 24.02% 18.64% - -52.28% -25.60% -1.96% -
Total Cost 39,595 61,353 33,672 19,788 12,162 50,112 7,341 32.41%
-
Net Worth 816,363 988,749 976,246 900,390 831,280 831,398 721,617 2.07%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - 34,728 10,746 16,520 24,938 8,313 - -
Div Payout % - 75.76% 81.87% 0.00% 222.49% 55.42% - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 816,363 988,749 976,246 900,390 831,280 831,398 721,617 2.07%
NOSH 816,363 817,147 820,374 826,046 831,280 831,398 779,200 0.77%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 2.68% 42.77% 28.05% -21.88% 47.96% 23.04% 54.79% -
ROE 0.13% 4.64% 1.34% -0.39% 1.35% 1.80% 1.23% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 4.98 13.12 5.70 1.97 2.81 7.83 2.08 15.65%
EPS 0.12 5.61 1.60 -0.43 1.35 1.81 1.27 -32.49%
DPS 0.00 4.25 1.31 2.00 3.00 1.00 0.00 -
NAPS 1.00 1.21 1.19 1.09 1.00 1.00 0.9261 1.28%
Adjusted Per Share Value based on latest NOSH - 826,046
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 8.21 21.64 9.45 3.28 4.72 13.15 3.28 16.51%
EPS 0.22 9.26 2.65 -0.72 2.26 3.03 1.80 -29.54%
DPS 0.00 7.01 2.17 3.34 5.04 1.68 0.00 -
NAPS 1.6482 1.9963 1.971 1.8179 1.6784 1.6786 1.4569 2.07%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 -
Price 0.73 0.69 0.60 0.33 0.73 0.65 0.17 -
P/RPS 14.65 5.26 10.52 16.79 25.97 8.30 8.16 10.23%
P/EPS 546.24 12.30 37.50 -76.74 54.14 36.02 14.89 82.23%
EY 0.18 8.13 2.67 -1.30 1.85 2.78 6.72 -45.28%
DY 0.00 6.16 2.18 6.06 4.11 1.54 0.00 -
P/NAPS 0.73 0.57 0.50 0.30 0.73 0.65 0.18 26.26%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 28/03/12 29/03/11 29/03/10 31/03/09 12/03/08 30/03/07 22/03/06 -
Price 0.73 0.73 0.58 0.33 0.60 0.77 0.15 -
P/RPS 14.65 5.56 10.17 16.79 21.34 9.83 7.20 12.56%
P/EPS 546.24 13.01 36.25 -76.74 44.50 42.67 13.14 86.06%
EY 0.18 7.68 2.76 -1.30 2.25 2.34 7.61 -46.40%
DY 0.00 5.82 2.26 6.06 5.00 1.30 0.00 -
P/NAPS 0.73 0.60 0.49 0.30 0.60 0.77 0.16 28.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment