[PTGTIN] YoY Quarter Result on 31-Oct-2007 [#4]

Announcement Date
21-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 1405.55%
YoY- 631.1%
Quarter Report
View:
Show?
Quarter Result
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 6,367 3,359 5,711 11,706 5,649 19,661 1,552 21.75%
PBT 2,082 565 -8,631 21,400 -2,749 -8,848 -788 -
Tax -171 285 4,046 -2,339 -840 2,022 -117 5.43%
NP 1,911 850 -4,585 19,061 -3,589 -6,826 -905 -
-
NP to SH 1,911 850 -4,585 19,061 -3,589 -6,826 -905 -
-
Tax Rate 8.21% -50.44% - 10.93% - - - -
Total Cost 4,456 2,509 10,296 -7,355 9,238 26,487 2,457 8.65%
-
Net Worth 364,827 363,800 372,315 378,467 362,350 365,432 386,365 -0.79%
Dividend
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 364,827 363,800 372,315 378,467 362,350 365,432 386,365 -0.79%
NOSH 347,454 340,000 344,736 344,061 345,096 344,747 348,076 -0.02%
Ratio Analysis
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 30.01% 25.31% -80.28% 162.83% -63.53% -34.72% -58.31% -
ROE 0.52% 0.23% -1.23% 5.04% -0.99% -1.87% -0.23% -
Per Share
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 1.83 0.99 1.66 3.40 1.64 5.70 0.45 21.61%
EPS 0.55 0.25 -1.33 5.54 -1.04 -1.98 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.08 1.10 1.05 1.06 1.11 -0.77%
Adjusted Per Share Value based on latest NOSH - 344,061
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 1.84 0.97 1.65 3.38 1.63 5.68 0.45 21.70%
EPS 0.55 0.25 -1.32 5.51 -1.04 -1.97 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0541 1.0511 1.0757 1.0935 1.0469 1.0559 1.1163 -0.79%
Price Multiplier on Financial Quarter End Date
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/12/11 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.29 0.22 0.15 0.29 0.23 0.16 0.50 -
P/RPS 0.00 22.27 9.05 8.52 14.05 2.81 112.14 -
P/EPS 0.00 88.00 -11.28 5.23 -22.12 -8.08 -192.31 -
EY 0.00 1.14 -8.87 19.10 -4.52 -12.38 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.14 0.26 0.22 0.15 0.45 -6.40%
Price Multiplier on Announcement Date
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 28/02/12 29/12/09 19/12/08 21/12/07 27/12/06 29/12/05 17/12/04 -
Price 0.31 0.15 0.20 0.28 0.25 0.11 0.50 -
P/RPS 0.00 15.18 12.07 8.23 15.27 1.93 112.14 -
P/EPS 0.00 60.00 -15.04 5.05 -24.04 -5.56 -192.31 -
EY 0.00 1.67 -6.65 19.79 -4.16 -18.00 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.14 0.19 0.25 0.24 0.10 0.45 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment