[PTGTIN] YoY Quarter Result on 31-Oct-2009 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
29-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 186.56%
YoY- 118.54%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 11,275 21,075 6,367 3,359 5,711 11,706 5,649 10.11%
PBT -2,536 278 2,082 565 -8,631 21,400 -2,749 -1.11%
Tax 353 -6,044 -171 285 4,046 -2,339 -840 -
NP -2,183 -5,766 1,911 850 -4,585 19,061 -3,589 -6.69%
-
NP to SH -2,183 -5,766 1,911 850 -4,585 19,061 -3,589 -6.69%
-
Tax Rate - 2,174.10% 8.21% -50.44% - 10.93% - -
Total Cost 13,458 26,841 4,456 2,509 10,296 -7,355 9,238 5.38%
-
Net Worth 367,298 369,438 364,827 363,800 372,315 378,467 362,350 0.18%
Dividend
31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 367,298 369,438 364,827 363,800 372,315 378,467 362,350 0.18%
NOSH 346,507 345,269 347,454 340,000 344,736 344,061 345,096 0.05%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -19.36% -27.36% 30.01% 25.31% -80.28% 162.83% -63.53% -
ROE -0.59% -1.56% 0.52% 0.23% -1.23% 5.04% -0.99% -
Per Share
31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 3.25 6.10 1.83 0.99 1.66 3.40 1.64 10.00%
EPS -0.63 -1.67 0.55 0.25 -1.33 5.54 -1.04 -6.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.05 1.07 1.08 1.10 1.05 0.13%
Adjusted Per Share Value based on latest NOSH - 340,000
31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 3.26 6.09 1.84 0.97 1.65 3.38 1.63 10.14%
EPS -0.63 -1.67 0.55 0.25 -1.32 5.51 -1.04 -6.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0612 1.0674 1.0541 1.0511 1.0757 1.0935 1.0469 0.18%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/12/13 31/12/12 30/12/11 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.295 0.31 0.29 0.22 0.15 0.29 0.23 -
P/RPS 9.07 5.08 0.00 22.27 9.05 8.52 14.05 -5.91%
P/EPS -46.83 -18.56 0.00 88.00 -11.28 5.23 -22.12 11.02%
EY -2.14 -5.39 0.00 1.14 -8.87 19.10 -4.52 -9.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.28 0.21 0.14 0.26 0.22 3.41%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 21/02/14 22/02/13 28/02/12 29/12/09 19/12/08 21/12/07 27/12/06 -
Price 0.305 0.235 0.31 0.15 0.20 0.28 0.25 -
P/RPS 9.37 3.85 0.00 15.18 12.07 8.23 15.27 -6.58%
P/EPS -48.41 -14.07 0.00 60.00 -15.04 5.05 -24.04 10.25%
EY -2.07 -7.11 0.00 1.67 -6.65 19.79 -4.16 -9.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.30 0.14 0.19 0.25 0.24 2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment