[SARAWAK] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[SARAWAK] SARAWAK ENERGY BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -8.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SARAWAK's Result
SARAWAK's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 52,829 50,234 49,949 40,498 0 -100.00%
PBT -38,069 28,074 33,897 34,661 0 -100.00%
Tax -5,763 -8,640 -7,989 -6,365 0 -100.00%
NP -43,832 19,434 25,908 28,296 0 -100.00%
-
NP to SH -43,832 19,434 25,908 28,296 0 -100.00%
-
Tax Rate - 30.78% 23.57% 18.36% - -
Total Cost 96,661 30,800 24,041 12,202 0 -100.00%
-
Net Worth 2,887,067 2,903,668 2,907,323 2,864,969 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,887,067 2,903,668 2,907,323 2,864,969 0 -100.00%
NOSH 1,168,853 1,143,176 1,172,307 1,178,999 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -82.97% 38.69% 51.87% 69.87% 0.00% -
ROE -1.52% 0.67% 0.89% 0.99% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.52 4.39 4.26 3.43 0.00 -100.00%
EPS -3.75 1.70 2.20 2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.54 2.48 2.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,178,999
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.46 3.29 3.27 2.65 0.00 -100.00%
EPS -2.87 1.27 1.70 1.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8899 1.9007 1.9031 1.8754 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 0.89 0.00 0.00 0.00 0.00 -
P/RPS 19.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS -23.73 0.00 0.00 0.00 0.00 -100.00%
EY -4.21 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 24/08/02 22/08/01 29/08/00 - -
Price 1.00 0.00 0.00 0.00 0.00 -
P/RPS 22.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS -26.67 0.00 0.00 0.00 0.00 -100.00%
EY -3.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment